| Salzer Electronics Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 517059 |
NSE Symbol : SALZERELEC |
P/E(TTM) : 35.40 |
|
ISIN Demat : INE457F01013 |
Div & Yield% : 0.26 |
EPS(TTM) : 26.66 |
|
Book Value(₹) : 267.12 |
Market Cap(₹Cr) : 1,668.81 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,135.58 | 1,013.17 | 783.63 | 605.62 | 566.95 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,135.58 | 1,013.17 | 783.63 | 605.62 | 566.95 |
| Other Income | 1.93 | 1.37 | 2.18 | 1.99 | 0.89 |
| Stock Adjustments | 7.35 | 19.64 | 15.85 | 12.38 | 10.38 |
| Total Income | 1,144.86 | 1,034.18 | 801.66 | 619.99 | 578.22 |
| EXPENDITURE : | |||||
| Raw Materials | 809.52 | 749.27 | 594.17 | 458.71 | 405.82 |
| Power and Fuel Cost | 13.18 | 11.09 | 8.79 | 8.10 | 7.99 |
| Other Manufacturing Expenses | 122.93 | 109.82 | 76.44 | 46.22 | 51.04 |
| Selling and Administration Expenses | 41.26 | 33.81 | 25.40 | 16.26 | 18.86 |
| Miscellaneous Expenses | 3.54 | 2.55 | 1.50 | 2.57 | 2.03 |
| Employee Benefit Expenses | 42.29 | 35.15 | 29.40 | 24.34 | 26.40 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 112.13 | 92.52 | 65.97 | 63.78 | 66.08 |
| Interest | 33.67 | 26.06 | 19.81 | 21.27 | 21.17 |
| Gross Profit | 78.46 | 66.46 | 46.16 | 42.51 | 44.91 |
| Depreciation | 19.06 | 16.11 | 16.01 | 15.61 | 14.44 |
| Profit Before Tax | 59.40 | 50.35 | 30.15 | 26.90 | 30.47 |
| Current Tax | 16.21 | 13.98 | 7.67 | 6.23 | 4.08 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Reported Net Profit | 43.19 | 36.36 | 22.48 | 20.67 | 26.39 |
| Extraordinary Items | 0.37 | 0.39 | 0.45 | 0.13 | -0.02 |
| Adjusted Net Profit | 42.82 | 35.97 | 22.03 | 20.54 | 26.41 |
| Adjustment below Net Profit | 1.66 | - | - | -0.20 | - |
| Profit/Loss Balance carried down | 219.14 | 186.15 | 166.72 | 146.75 | 123.90 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 6.17 | 3.38 | 3.06 | 0.50 | 3.53 |
| P & L Balance carried down | 257.81 | 219.14 | 186.15 | 166.72 | 146.75 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 25.00 | 22.00 | 18.00 | 16.00 | - |
| Dividend Per Share(Rs) | 2.50 | 2.20 | 1.80 | 1.60 | - |
| Earnings Per Share-Unit Curr | 24.84 | 22.47 | 14.07 | 12.93 | 16.51 |
| Earnings Per Share(Adj)-Unit Curr | 24.84 | 22.47 | 14.07 | 12.93 | 16.51 |
| Book Value | 266.92 | 241.22 | 219.90 | 207.28 | 193.57 |
| Book Value(Adj)-Unit Curr | 266.92 | 241.22 | 219.90 | 207.28 | 193.57 |