Salzer Electronics Ltd | Industry : (Capital Goods - Electrical Equipment) | |
---|---|---|
BSE Code : 517059 |
NSE Symbol : SALZERELEC |
P/E(TTM) : 44.12 |
ISIN Demat : INE457F01013 |
Div & Yield% : 0.15 |
EPS(TTM) : 36.17 |
Book Value(₹) : 287.59 |
Market Cap(₹Cr) : 2,821.63 |
Face Value(₹) : 10.00 |
Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 17.38 | 16.18 | 15.98 | 15.98 | 15.98 |
Reserves | 446.60 | 374.18 | 335.48 | 315.30 | 293.40 |
Equity Share Warrants | 2.09 | 12.53 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 466.07 | 402.89 | 351.46 | 331.28 | 309.38 |
Secured Loans | 277.83 | 245.58 | 223.28 | 189.55 | 153.68 |
Unsecured Loans | 30.04 | 31.60 | 29.16 | 14.63 | 24.71 |
Total Debt | 307.87 | 277.18 | 252.44 | 204.18 | 178.39 |
Other Liabilities | 0.86 | 0.16 | 0.00 | 0.03 | 0.59 |
Total Liabilities | 774.80 | 680.23 | 603.90 | 535.49 | 488.36 |
APPLICATION OF FUNDS : | |||||
Gross Block | 364.48 | 322.17 | 289.97 | 270.88 | 251.78 |
Less: Accumulated Depreciation | 110.49 | 91.64 | 75.53 | 60.12 | 45.12 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 253.99 | 230.53 | 214.44 | 210.76 | 206.66 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 2.40 | 0.63 | 0.78 | 1.35 | 2.72 |
Investments | 24.52 | 21.85 | 20.56 | 21.17 | 19.73 |
Current Assets, Loans & Advances | |||||
Inventories | 289.62 | 270.05 | 223.70 | 177.38 | 157.15 |
Sundry Debtors | 321.86 | 275.63 | 208.52 | 178.46 | 142.57 |
Cash and Bank Balance | 4.09 | 12.65 | 8.04 | 10.50 | 8.87 |
Loans and Advances | 56.77 | 45.79 | 37.28 | 43.85 | 41.38 |
Total Current Assets | 672.33 | 604.12 | 477.54 | 410.18 | 349.97 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 166.08 | 171.66 | 116.59 | 117.34 | 98.90 |
Provisions | 4.67 | 2.20 | 1.70 | 2.66 | 1.01 |
Total CL & Provisions | 170.75 | 173.86 | 118.28 | 120.00 | 99.90 |
Net Current Assets | 501.59 | 430.26 | 359.26 | 290.18 | 250.07 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 8.40 | 7.29 | 7.27 | 6.71 | 5.74 |
Deferred Tax Liability | 32.98 | 29.53 | 26.88 | 25.44 | 24.23 |
Net Deferred Tax | -24.58 | -22.24 | -19.61 | -18.73 | -18.49 |
Other Assets | 16.88 | 19.21 | 28.48 | 30.76 | 27.68 |
Total Assets | 774.79 | 680.23 | 603.91 | 535.49 | 488.37 |
Contingent Liabilities | 36.63 | 42.47 | 55.05 | 71.75 | 55.63 |