| Metro Brands Ltd | Industry : (Leather) | |
|---|---|---|
|
BSE Code : 543426 |
NSE Symbol : METROBRAND |
P/E(TTM) : 77.59 |
|
ISIN Demat : INE317I01021 |
Div & Yield% : 0.41 |
EPS(TTM) : 15.89 |
|
Book Value(₹) : 67.48 |
Market Cap(₹Cr) : 33,526.73 |
Face Value(₹) : 5.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,712.16 | 2,431.78 | 1,312.41 | 788.74 | 1,209.63 |
| Excise Duty | 407.16 | 360.63 | - | - | - |
| Net Sales | 2,305.00 | 2,071.15 | 1,312.41 | 788.74 | 1,209.63 |
| Other Income | 69.30 | 52.55 | 58.38 | 78.54 | 25.39 |
| Stock Adjustments | 73.55 | 171.69 | 134.44 | -35.54 | -10.74 |
| Total Income | 2,447.85 | 2,295.39 | 1,505.23 | 831.74 | 1,224.28 |
| EXPENDITURE : | |||||
| Raw Materials | 1,031.80 | 1,033.53 | 684.01 | 316.27 | 518.00 |
| Power and Fuel Cost | 34.12 | 26.77 | 19.58 | 14.64 | 20.04 |
| Other Manufacturing Expenses | 56.64 | 46.50 | 29.38 | 22.91 | 31.20 |
| Selling and Administration Expenses | 307.11 | 272.14 | 177.96 | 109.40 | 160.47 |
| Miscellaneous Expenses | 29.33 | 21.40 | 16.58 | 14.84 | 15.58 |
| Employee Benefit Expenses | 216.89 | 175.75 | 116.04 | 97.17 | 113.14 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 771.96 | 719.30 | 461.68 | 256.52 | 365.86 |
| Interest | 78.50 | 62.72 | 50.31 | 44.17 | 38.85 |
| Gross Profit | 693.46 | 656.58 | 411.37 | 212.35 | 327.01 |
| Depreciation | 227.61 | 177.74 | 133.83 | 121.21 | 119.93 |
| Profit Before Tax | 465.85 | 478.84 | 277.54 | 91.14 | 207.08 |
| Current Tax | 79.05 | 135.95 | 75.80 | 23.59 | 53.64 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -31.01 | -11.10 | -5.90 | -4.97 | 1.57 |
| Reported Net Profit | 417.81 | 353.99 | 207.64 | 72.52 | 151.88 |
| Extraordinary Items | -0.33 | 3.86 | 0.27 | 1.59 | -1.86 |
| Adjusted Net Profit | 418.14 | 350.13 | 207.37 | 70.93 | 153.74 |
| Adjustment below Net Profit | 1.30 | -1.20 | 0.80 | 0.73 | -36.85 |
| Profit/Loss Balance carried down | 1,072.51 | 808.02 | 670.19 | 646.72 | 531.69 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 115.53 | 88.30 | 70.60 | 49.79 | - |
| P & L Balance carried down | 1,376.09 | 1,072.51 | 808.02 | 670.19 | 646.72 |
| Dividend | 74.77 | 67.93 | 40.73 | 9.96 | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 100.00 | 80.00 | 45.00 | 30.00 | 30.00 |
| Dividend Per Share(Rs) | 5.00 | 4.00 | 2.25 | 1.50 | 3.00 |
| Earnings Per Share-Unit Curr | 15.37 | 13.03 | 7.65 | 2.73 | 11.44 |
| Earnings Per Share(Adj)-Unit Curr | 15.37 | 13.03 | 7.65 | - | - |
| Book Value | 67.48 | 55.70 | 45.59 | 30.30 | 58.75 |
| Book Value(Adj)-Unit Curr | 67.48 | 55.70 | 45.59 | - | - |