| Foods & Inns Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 507552 |
NSE Symbol : FOODSIN |
P/E(TTM) : 32.90 |
|
ISIN Demat : INE976E01023 |
Div & Yield% : 0.17 |
EPS(TTM) : 4.05 |
|
Book Value(₹) : 74.75 |
Market Cap(₹Cr) : 974.30 |
Face Value(₹) : 1.00 |
| Particulars | Mar '23 | Mar '22 | Mar '21 | Mar '20 | Mar '19 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 977.35 | 616.49 | 356.57 | 384.30 | 337.38 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 977.35 | 616.49 | 356.57 | 384.30 | 337.38 |
| Other Income | 12.64 | 7.62 | 12.01 | 4.63 | 135.66 |
| Stock Adjustments | 90.36 | 68.17 | -16.43 | 24.27 | -5.34 |
| Total Income | 1,080.35 | 692.28 | 352.15 | 413.20 | 467.70 |
| EXPENDITURE : | |||||
| Raw Materials | 777.82 | 470.34 | 218.93 | 268.44 | 199.35 |
| Power and Fuel Cost | 11.31 | 9.86 | 7.59 | 8.74 | 11.34 |
| Other Manufacturing Expenses | 39.00 | 36.21 | 22.50 | 24.64 | 21.78 |
| Selling and Administration Expenses | 87.78 | 80.64 | 43.55 | 49.02 | 46.61 |
| Miscellaneous Expenses | 17.84 | 9.05 | 3.86 | 3.37 | 20.40 |
| Employee Benefit Expenses | 38.59 | 28.60 | 22.12 | 22.47 | 22.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 108.02 | 57.58 | 33.61 | 36.51 | 145.47 |
| Interest | 29.81 | 20.69 | 16.40 | 13.19 | 15.54 |
| Gross Profit | 78.21 | 36.89 | 17.21 | 23.32 | 129.93 |
| Depreciation | 13.94 | 13.24 | 12.44 | 12.40 | 11.51 |
| Profit Before Tax | 64.27 | 23.65 | 4.77 | 10.92 | 118.42 |
| Current Tax | 18.25 | 8.20 | 0.71 | 3.10 | 28.00 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -1.22 | -0.57 | 0.17 | -3.22 | -18.95 |
| Reported Net Profit | 47.24 | 16.02 | 3.89 | 11.03 | 109.37 |
| Extraordinary Items | 3.49 | -0.46 | 0.04 | 0.03 | 88.86 |
| Adjusted Net Profit | 43.75 | 16.48 | 3.85 | 11.00 | 20.51 |
| Adjustment below Net Profit | -0.19 | -0.34 | 0.16 | -0.37 | 0.04 |
| Profit/Loss Balance carried down | 145.23 | 130.56 | 127.51 | 118.06 | 9.26 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 1.26 | 1.01 | 1.01 | 1.21 | 0.61 |
| P & L Balance carried down | 191.02 | 145.23 | 130.56 | 127.51 | 118.06 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 50.00 | 25.00 | 20.00 | 20.00 | 20.00 |
| Dividend Per Share(Rs) | 0.50 | 0.25 | 0.20 | 0.20 | 0.20 |
| Earnings Per Share-Unit Curr | 9.27 | 3.18 | 0.77 | 2.19 | 65.18 |
| Earnings Per Share(Adj)-Unit Curr | 9.27 | 3.18 | 0.77 | 2.19 | 21.73 |
| Book Value | 49.53 | 39.24 | 36.28 | 35.67 | 101.38 |
| Book Value(Adj)-Unit Curr | 49.53 | 39.24 | 36.28 | 35.67 | 33.79 |