| Nestle India Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 500790 |
NSE Symbol : NESTLEIND |
P/E(TTM) : 74.61 |
|
ISIN Demat : INE239A01024 |
Div & Yield% : 1.05 |
EPS(TTM) : 33.07 |
|
Book Value(₹) : 34.65 |
Market Cap(₹Cr) : 237,886.50 |
Face Value(₹) : 1.00 |
| Particulars | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 17,423.38 | 15,186.92 | 13,350.03 | 12,368.90 | 11,292.27 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 17,423.38 | 15,186.92 | 13,350.03 | 12,368.90 | 11,292.27 |
| Other Income | 101.00 | 120.15 | 145.85 | 246.88 | 258.92 |
| Stock Adjustments | 250.27 | 67.59 | 69.33 | 144.19 | 6.01 |
| Total Income | 17,774.65 | 15,374.66 | 13,565.21 | 12,759.97 | 11,557.20 |
| EXPENDITURE : | |||||
| Raw Materials | 6,660.42 | 5,301.26 | 4,901.74 | 4,520.91 | 3,829.22 |
| Power and Fuel Cost | 572.61 | 408.06 | 313.68 | 340.53 | 344.18 |
| Other Manufacturing Expenses | 1,603.48 | 1,349.48 | 1,040.36 | 1,028.55 | 949.86 |
| Selling and Administration Expenses | 3,192.15 | 2,902.12 | 2,246.90 | 2,226.13 | 2,145.82 |
| Miscellaneous Expenses | 296.98 | 433.78 | 214.23 | 212.92 | 287.40 |
| Employee Benefit Expenses | 1,635.46 | 1,529.94 | 1,500.95 | 1,258.17 | 1,124.15 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3,813.55 | 3,450.02 | 3,347.35 | 3,172.76 | 2,876.57 |
| Interest | 154.57 | 201.68 | 164.18 | 129.12 | 111.95 |
| Gross Profit | 3,658.98 | 3,248.34 | 3,183.17 | 3,043.64 | 2,764.62 |
| Depreciation | 403.01 | 391.02 | 370.38 | 370.15 | 335.67 |
| Profit Before Tax | 3,255.97 | 2,857.32 | 2,812.79 | 2,673.49 | 2,428.95 |
| Current Tax | 868.61 | 744.39 | 763.42 | 747.00 | 884.87 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -3.16 | -5.48 | -33.06 | -41.95 | -62.85 |
| Reported Net Profit | 2,390.52 | 2,118.41 | 2,082.43 | 1,968.44 | 1,606.93 |
| Extraordinary Items | 4.59 | -171.95 | - | - | - |
| Adjusted Net Profit | 2,385.93 | 2,290.36 | 2,082.43 | 1,968.44 | 1,606.93 |
| Adjustment below Net Profit | 79.15 | -151.56 | -92.53 | -757.28 | -254.07 |
| Profit/Loss Balance carried down | 1,069.49 | 1,030.95 | 1,017.37 | 2,756.53 | 2,505.45 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 2,024.73 | 1,928.31 | 1,889.75 | 2,950.32 | 1,089.50 |
| P & L Balance carried down | 1,514.43 | 1,069.49 | 1,117.52 | 1,017.37 | 2,768.81 |
| Dividend | - | - | 1,301.61 | 2,709.28 | 867.74 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 2,200.00 | 2,000.00 | 2,000.00 | 3,420.00 | 1,150.00 |
| Dividend Per Share(Rs) | 220.00 | 200.00 | 200.00 | 342.00 | 115.00 |
| Earnings Per Share-Unit Curr | 247.93 | 219.71 | 215.97 | 204.15 | 166.66 |
| Earnings Per Share(Adj)-Unit Curr | 24.79 | 21.97 | 21.60 | 20.42 | 16.67 |
| Book Value | 255.05 | 201.86 | 209.43 | 199.01 | 381.01 |
| Book Value(Adj)-Unit Curr | 25.51 | 20.19 | 20.94 | 19.90 | 38.10 |