| Nestle India Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 500790 |
NSE Symbol : NESTLEIND |
P/E(TTM) : 74.61 |
|
ISIN Demat : INE239A01024 |
Div & Yield% : 1.05 |
EPS(TTM) : 33.07 |
|
Book Value(₹) : 34.65 |
Market Cap(₹Cr) : 237,886.50 |
Face Value(₹) : 1.00 |
| Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 96.42 | 96.42 | 96.42 | 96.42 | 96.42 |
| Reserves | 2,362.75 | 1,849.96 | 1,922.92 | 1,822.45 | 3,577.32 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 2,459.17 | 1,946.38 | 2,019.34 | 1,918.87 | 3,673.74 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 270.52 | 266.46 | 147.49 | 188.94 | 35.14 |
| Total Debt | 270.52 | 266.46 | 147.49 | 188.94 | 35.14 |
| Other Liabilities | 3,222.51 | 3,305.23 | 3,290.36 | 2,907.34 | 2,465.43 |
| Total Liabilities | 5,952.20 | 5,518.07 | 5,457.19 | 5,015.15 | 6,174.31 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 5,474.00 | 5,118.74 | 3,998.27 | 3,865.18 | 3,485.42 |
| Less: Accumulated Depreciation | 2,430.30 | 2,124.07 | 1,818.86 | 1,523.73 | 1,084.80 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 3,043.70 | 2,994.67 | 2,179.41 | 2,341.45 | 2,400.62 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 358.36 | 246.23 | 638.58 | 143.30 | 105.20 |
| Investments | 777.54 | 773.98 | 1,463.77 | 1,751.05 | 2,658.49 |
| Current Assets, Loans & Advances | |||||
| Inventories | 1,928.77 | 1,592.65 | 1,416.48 | 1,283.07 | 965.55 |
| Sundry Debtors | 191.89 | 165.97 | 164.93 | 124.33 | 124.59 |
| Cash and Bank Balance | 945.55 | 735.41 | 1,769.87 | 1,308.05 | 1,610.06 |
| Loans and Advances | 206.59 | 204.87 | 110.86 | 94.27 | 111.62 |
| Total Current Assets | 3,272.80 | 2,698.90 | 3,462.14 | 2,809.72 | 2,811.82 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 2,832.82 | 2,577.30 | 2,326.78 | 2,056.97 | 1,697.69 |
| Provisions | 193.72 | 138.76 | 115.76 | 87.38 | 157.26 |
| Total CL & Provisions | 3,026.54 | 2,716.06 | 2,442.54 | 2,144.35 | 1,854.95 |
| Net Current Assets | 246.26 | -17.16 | 1,019.60 | 665.37 | 956.87 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 163.73 | 160.00 | 158.38 | 144.48 | 179.91 |
| Deferred Tax Liability | 138.12 | 134.16 | 138.46 | 157.92 | 238.73 |
| Net Deferred Tax | 25.61 | 25.84 | 19.92 | -13.44 | -58.82 |
| Other Assets | 1,500.73 | 1,494.51 | 135.91 | 127.42 | 111.95 |
| Total Assets | 5,952.20 | 5,518.07 | 5,457.19 | 5,015.15 | 6,174.31 |
| Contingent Liabilities | 3.61 | 3.40 | 1.17 | 1.17 | 1.17 |