| Salona Cotspin Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 590056 |
NSE Symbol : SALONA |
P/E(TTM) : 24.63 |
|
ISIN Demat : INE498E01010 |
Div & Yield% : - |
EPS(TTM) : 12.06 |
|
Book Value(₹) : 151.52 |
Market Cap(₹Cr) : 156.22 |
Face Value(₹) : 10.00 |
| Particulars | Mar '23 | Mar '22 | Mar '21 | Mar '20 | Mar '19 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 486.91 | 647.08 | 230.13 | 121.85 | 132.87 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 486.91 | 647.08 | 230.13 | 121.85 | 132.87 |
| Other Income | 0.29 | 0.06 | 0.11 | 0.08 | 0.10 |
| Stock Adjustments | -28.44 | 27.58 | 3.29 | -6.61 | 5.69 |
| Total Income | 458.76 | 674.72 | 233.53 | 115.32 | 138.66 |
| EXPENDITURE : | |||||
| Raw Materials | 375.64 | 564.16 | 129.34 | 77.52 | 98.44 |
| Power and Fuel Cost | 3.37 | 5.40 | 5.22 | 6.07 | 6.23 |
| Other Manufacturing Expenses | 9.07 | 12.46 | 65.89 | 9.18 | 7.96 |
| Selling and Administration Expenses | 25.63 | 46.87 | 12.22 | 7.62 | 9.46 |
| Miscellaneous Expenses | 0.45 | 0.53 | 0.42 | 0.16 | 0.39 |
| Employee Benefit Expenses | 9.47 | 7.85 | 5.57 | 6.14 | 6.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 35.12 | 37.46 | 14.88 | 8.63 | 10.16 |
| Interest | 9.40 | 7.38 | 4.46 | 4.08 | 4.01 |
| Gross Profit | 25.72 | 30.08 | 10.42 | 4.55 | 6.15 |
| Depreciation | 5.47 | 3.33 | 2.66 | 2.65 | 3.85 |
| Profit Before Tax | 20.25 | 26.75 | 7.76 | 1.90 | 2.30 |
| Current Tax | 2.16 | 5.40 | 1.27 | 0.31 | 0.51 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.53 | 1.56 | 0.29 | 0.41 | 0.16 |
| Reported Net Profit | 17.57 | 19.79 | 6.20 | 1.17 | 1.63 |
| Extraordinary Items | 0.09 | 0.03 | 0.02 | - | 0.03 |
| Adjusted Net Profit | 17.48 | 19.76 | 6.18 | 1.17 | 1.60 |
| Adjustment below Net Profit | - | -0.04 | -0.27 | -0.09 | -0.02 |
| Profit/Loss Balance carried down | 51.76 | 32.54 | 26.61 | 25.84 | 24.55 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 0.63 | 0.53 | - | 0.32 | 0.32 |
| P & L Balance carried down | 68.70 | 51.76 | 32.54 | 26.61 | 25.84 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 12.00 | 12.00 | 10.00 | - | 6.00 |
| Dividend Per Share(Rs) | 1.20 | 1.20 | 1.00 | - | 0.60 |
| Earnings Per Share-Unit Curr | 32.97 | 37.14 | 11.63 | 2.20 | 3.06 |
| Earnings Per Share(Adj)-Unit Curr | 32.97 | 37.14 | 11.63 | 2.20 | 3.06 |
| Book Value | 139.20 | 107.41 | 71.34 | 60.22 | 58.78 |
| Book Value(Adj)-Unit Curr | 139.20 | 107.41 | 71.34 | 60.22 | 58.78 |