| Vadilal Industries Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 519156 |
NSE Symbol : VADILALIND |
P/E(TTM) : 30.29 |
|
ISIN Demat : INE694D01016 |
Div & Yield% : 0.03 |
EPS(TTM) : 143.24 |
|
Book Value(₹) : 427.48 |
Market Cap(₹Cr) : 3,119.42 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 912.57 | 896.71 | 544.12 | 356.54 | 516.63 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 912.57 | 896.71 | 544.12 | 356.54 | 516.63 |
| Other Income | 13.21 | 12.24 | 8.79 | 12.02 | 8.42 |
| Stock Adjustments | -18.14 | 6.61 | 9.10 | -5.52 | 2.02 |
| Total Income | 907.64 | 915.56 | 562.01 | 363.04 | 527.07 |
| EXPENDITURE : | |||||
| Raw Materials | 507.35 | 533.28 | 336.80 | 217.68 | 298.95 |
| Power and Fuel Cost | 46.73 | 44.49 | 32.66 | 26.74 | 34.24 |
| Other Manufacturing Expenses | 68.95 | 65.63 | 49.30 | 41.31 | 48.31 |
| Selling and Administration Expenses | 31.18 | 58.99 | 31.98 | 23.38 | 17.09 |
| Miscellaneous Expenses | 24.12 | 24.85 | 18.69 | 12.99 | 16.63 |
| Employee Benefit Expenses | 63.62 | 58.73 | 41.30 | 34.27 | 43.86 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 165.69 | 129.59 | 51.27 | 6.67 | 68.00 |
| Interest | 13.97 | 12.88 | 17.88 | 20.09 | 14.73 |
| Gross Profit | 151.72 | 116.71 | 33.39 | -13.42 | 53.27 |
| Depreciation | 23.15 | 20.23 | 19.24 | 18.29 | 18.88 |
| Profit Before Tax | 128.57 | 96.48 | 14.15 | -31.71 | 34.39 |
| Current Tax | 29.40 | 19.50 | 0.05 | 0.17 | 8.60 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 3.33 | 5.05 | 3.75 | -7.78 | -6.36 |
| Reported Net Profit | 95.84 | 71.93 | 10.34 | -24.10 | 32.15 |
| Extraordinary Items | 0.48 | -0.11 | -0.12 | -0.19 | 0.19 |
| Adjusted Net Profit | 95.36 | 72.04 | 10.46 | -23.91 | 31.96 |
| Adjustment below Net Profit | - | - | - | - | -0.18 |
| Profit/Loss Balance carried down | 154.90 | 83.87 | 73.52 | 97.61 | 66.55 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 1.08 | 0.90 | - | - | 0.90 |
| P & L Balance carried down | 249.66 | 154.90 | 83.86 | 73.52 | 97.61 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 15.00 | 15.00 | 12.50 | - | - |
| Dividend Per Share(Rs) | 1.50 | 1.50 | 1.25 | - | - |
| Earnings Per Share-Unit Curr | 133.30 | 100.04 | 14.39 | -33.53 | 44.73 |
| Earnings Per Share(Adj)-Unit Curr | 133.30 | 100.04 | 14.39 | -33.53 | 44.73 |
| Book Value | 427.48 | 297.59 | 200.61 | 187.18 | 220.68 |
| Book Value(Adj)-Unit Curr | 427.48 | 297.59 | 200.61 | 187.18 | 220.68 |