| MOIL Ltd | Industry : (Mining & Mineral products) | |
|---|---|---|
|
BSE Code : 533286 |
NSE Symbol : MOIL |
P/E(TTM) : 21.58 |
|
ISIN Demat : INE490G01020 |
Div & Yield% : 1.59 |
EPS(TTM) : 17.65 |
|
Book Value(₹) : 120.55 |
Market Cap(₹Cr) : 7,749.73 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,449.42 | 1,341.65 | 1,436.30 | 1,177.38 | 1,038.07 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,449.42 | 1,341.65 | 1,436.30 | 1,177.38 | 1,038.07 |
| Other Income | 93.54 | 79.69 | 85.68 | 102.48 | 181.11 |
| Stock Adjustments | 44.66 | 62.74 | -14.54 | -67.10 | 68.33 |
| Total Income | 1,587.62 | 1,484.08 | 1,507.44 | 1,212.76 | 1,287.51 |
| EXPENDITURE : | |||||
| Raw Materials | 41.43 | 39.60 | 35.33 | 32.01 | 38.42 |
| Power and Fuel Cost | 60.36 | 59.88 | 53.75 | 45.46 | 47.76 |
| Other Manufacturing Expenses | 334.98 | 306.93 | 200.02 | 179.16 | 187.71 |
| Selling and Administration Expenses | 13.64 | 13.69 | 105.09 | 88.18 | 74.94 |
| Miscellaneous Expenses | 50.85 | 45.08 | 43.08 | 84.29 | 39.43 |
| Employee Benefit Expenses | 555.11 | 570.11 | 443.04 | 444.36 | 462.61 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 531.25 | 448.79 | 627.15 | 339.29 | 436.65 |
| Interest | - | - | 0.74 | - | - |
| Gross Profit | 531.25 | 448.79 | 626.41 | 339.29 | 436.65 |
| Depreciation | 144.25 | 114.34 | 103.11 | 99.17 | 96.16 |
| Profit Before Tax | 387.00 | 334.45 | 523.30 | 240.12 | 340.49 |
| Current Tax | 96.90 | 89.44 | 149.02 | 64.83 | 90.34 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -3.24 | -5.58 | -2.71 | -1.35 | 1.93 |
| Reported Net Profit | 293.34 | 250.59 | 376.98 | 176.63 | 248.22 |
| Extraordinary Items | 6.21 | 8.89 | 12.01 | -33.49 | 5.32 |
| Adjusted Net Profit | 287.13 | 241.70 | 364.97 | 210.12 | 242.90 |
| Adjustment below Net Profit | 0.68 | -25.69 | -22.19 | 10.42 | -10.55 |
| Profit/Loss Balance carried down | 65.17 | 67.36 | 139.90 | 83.39 | 100.41 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 285.26 | 227.09 | 427.34 | 130.53 | 254.70 |
| P & L Balance carried down | 73.92 | 65.17 | 67.36 | 139.90 | 83.39 |
| Dividend | 71.22 | 61.05 | 61.05 | 59.33 | 71.20 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 60.50 | 36.90 | 60.00 | 74.00 | 60.00 |
| Dividend Per Share(Rs) | 6.05 | 3.69 | 6.00 | 7.40 | 6.00 |
| Earnings Per Share-Unit Curr | 14.42 | 12.31 | 18.53 | 7.44 | 10.46 |
| Earnings Per Share(Adj)-Unit Curr | 14.42 | 12.31 | 18.53 | 7.44 | 10.46 |
| Book Value | 120.55 | 110.29 | 105.24 | 118.82 | 116.44 |
| Book Value(Adj)-Unit Curr | 120.55 | 110.29 | 105.24 | 118.82 | 116.44 |