| Dalmia Bharat Sugar & Industries Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 500097 |
NSE Symbol : DALMIASUG |
P/E(TTM) : 14.18 |
|
ISIN Demat : INE495A01022 |
Div & Yield% : 1.05 |
EPS(TTM) : 33.62 |
|
Book Value(₹) : 362.13 |
Market Cap(₹Cr) : 3,860.10 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,898.89 | 3,252.08 | 3,006.86 | 2,685.57 | 2,110.79 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,898.89 | 3,252.08 | 3,006.86 | 2,685.57 | 2,110.79 |
| Other Income | 107.19 | 77.33 | 63.97 | 53.36 | 60.89 |
| Stock Adjustments | 652.96 | -228.77 | -194.78 | 45.17 | 224.49 |
| Total Income | 3,659.04 | 3,100.64 | 2,876.05 | 2,784.10 | 2,396.17 |
| EXPENDITURE : | |||||
| Raw Materials | 2,620.25 | 2,093.64 | 1,927.86 | 1,873.79 | 1,631.46 |
| Power and Fuel Cost | 31.22 | 33.39 | 35.40 | 34.25 | 54.21 |
| Other Manufacturing Expenses | 149.64 | 125.82 | 105.51 | 84.67 | 81.81 |
| Selling and Administration Expenses | 101.25 | 130.24 | 124.60 | 76.37 | 61.08 |
| Miscellaneous Expenses | 17.71 | 18.81 | 3.16 | 46.99 | 37.72 |
| Employee Benefit Expenses | 200.54 | 187.74 | 165.92 | 142.95 | 133.76 |
| Less: Preoperative Expenditure | 1.06 | 2.86 | 2.27 | 0.14 | 1.43 |
| Total Expenses | 3,119.55 | 2,586.78 | 2,360.18 | 2,258.88 | 1,998.61 |
| Operating Profit | 539.49 | 513.86 | 515.87 | 525.22 | 397.56 |
| Interest | 50.09 | 37.68 | 34.82 | 61.86 | 88.38 |
| Gross Profit | 489.40 | 476.18 | 481.05 | 463.36 | 309.18 |
| Depreciation | 126.74 | 121.25 | 94.71 | 95.55 | 57.23 |
| Profit Before Tax | 362.66 | 354.93 | 386.34 | 367.81 | 251.95 |
| Current Tax | 93.61 | 94.12 | 104.47 | 101.62 | 47.83 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -2.67 | 10.74 | -13.49 | -3.31 | 6.11 |
| Reported Net Profit | 271.72 | 250.07 | 295.36 | 269.50 | 198.01 |
| Extraordinary Items | 31.76 | 3.74 | 4.81 | 8.69 | -0.38 |
| Adjusted Net Profit | 239.96 | 246.33 | 290.55 | 260.81 | 198.39 |
| Adjustment below Net Profit | - | - | -23.41 | - | -5.99 |
| Profit/Loss Balance carried down | 2,178.25 | 1,960.56 | 1,737.16 | 1,467.66 | 1,304.77 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 38.45 | 32.38 | 48.55 | - | 29.14 |
| P & L Balance carried down | 2,411.52 | 2,178.25 | 1,960.56 | 1,737.16 | 1,467.65 |
| Dividend | - | - | - | - | 29.14 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 250.00 | 200.00 | 200.00 | 150.00 | 100.00 |
| Dividend Per Share(Rs) | 5.00 | 4.00 | 4.00 | 3.00 | 2.00 |
| Earnings Per Share-Unit Curr | 33.57 | 30.89 | 36.49 | 33.29 | 24.46 |
| Earnings Per Share(Adj)-Unit Curr | 33.57 | 30.89 | 36.49 | 33.29 | 24.46 |
| Book Value | 362.13 | 334.15 | 291.38 | 258.15 | 198.70 |
| Book Value(Adj)-Unit Curr | 362.13 | 334.15 | 291.38 | 258.15 | 198.70 |