| NHPC Ltd | Industry : (Power Generation & Distribution) | |
|---|---|---|
|
BSE Code : 533098 |
NSE Symbol : NHPC |
P/E(TTM) : 25.03 |
|
ISIN Demat : INE848E01016 |
Div & Yield% : 2.05 |
EPS(TTM) : 3.70 |
|
Book Value(₹) : 37.10 |
Market Cap(₹Cr) : 93,027.07 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 8,404.92 | 9,316.34 | 8,309.22 | 8,522.89 | 8,747.78 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 8,404.92 | 9,316.34 | 8,309.22 | 8,522.89 | 8,747.78 |
| Other Income | 2,070.93 | 854.48 | 1,047.60 | 1,380.82 | 1,512.72 |
| Stock Adjustments | - | - | - | - | - |
| Total Income | 10,475.85 | 10,170.82 | 9,356.82 | 9,903.71 | 10,260.50 |
| EXPENDITURE : | |||||
| Raw Materials | - | - | - | - | - |
| Power and Fuel Cost | 847.00 | 966.07 | 865.75 | 877.93 | 926.39 |
| Other Manufacturing Expenses | 357.85 | 352.81 | 317.75 | 512.47 | 540.87 |
| Selling and Administration Expenses | 1,559.86 | 899.95 | 833.37 | 873.18 | 781.70 |
| Miscellaneous Expenses | 425.17 | 800.08 | 1,724.43 | 420.28 | 333.76 |
| Employee Benefit Expenses | 1,648.28 | 1,598.45 | 1,723.36 | 1,393.91 | 1,515.52 |
| Less: Preoperative Expenditure | 494.85 | 556.03 | 576.17 | -96.81 | -132.67 |
| Total Expenses | 4,343.31 | 4,061.33 | 4,888.49 | 4,174.58 | 4,230.91 |
| Operating Profit | 6,132.54 | 6,109.49 | 4,468.33 | 5,729.13 | 6,029.59 |
| Interest | 726.06 | 524.86 | 565.67 | 575.29 | 876.08 |
| Gross Profit | 5,406.48 | 5,584.63 | 3,902.66 | 5,153.84 | 5,153.51 |
| Depreciation | 1,111.00 | 1,145.44 | 1,126.22 | 1,228.65 | 1,545.34 |
| Profit Before Tax | 4,295.48 | 4,439.19 | 2,776.44 | 3,925.19 | 3,608.17 |
| Current Tax | 783.19 | 760.72 | 726.23 | 714.17 | 602.40 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -231.65 | -155.32 | -1,487.50 | -34.04 | -1.40 |
| Reported Net Profit | 3,743.94 | 3,833.79 | 3,537.71 | 3,245.06 | 3,007.17 |
| Extraordinary Items | -204.47 | -1.13 | -9.28 | -239.89 | 286.15 |
| Adjusted Net Profit | 3,948.41 | 3,834.92 | 3,546.99 | 3,484.95 | 2,721.02 |
| Adjustment below Net Profit | -119.15 | 5.15 | 15.57 | -43.16 | -269.41 |
| Profit/Loss Balance carried down | 12,137.78 | 9,970.45 | 7,808.95 | 5,877.69 | 4,889.54 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 1,679.64 | 1,671.61 | 1,391.78 | 1,270.64 | 1,693.72 |
| P & L Balance carried down | 14,082.93 | 12,137.78 | 9,970.45 | 7,808.95 | 5,933.58 |
| Dividend | - | - | - | 1,577.07 | 1,938.69 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 19.00 | 18.50 | 18.10 | 16.00 | 15.00 |
| Dividend Per Share(Rs) | 1.90 | 1.85 | 1.81 | 1.60 | 1.50 |
| Earnings Per Share-Unit Curr | 3.73 | 3.82 | 3.52 | 3.23 | 2.99 |
| Earnings Per Share(Adj)-Unit Curr | 3.73 | 3.82 | 3.52 | 3.23 | 2.99 |
| Book Value | 37.10 | 35.25 | 33.34 | 31.46 | 29.85 |
| Book Value(Adj)-Unit Curr | 37.10 | 35.25 | 33.34 | 31.46 | 29.85 |