| CG Power & Industrial Solutions Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 500093 |
NSE Symbol : CGPOWER |
P/E(TTM) : 117.52 |
|
ISIN Demat : INE067A01029 |
Div & Yield% : 0.18 |
EPS(TTM) : 6.07 |
|
Book Value(₹) : 21.23 |
Market Cap(₹Cr) : 109,034.70 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 7,609.91 | 6,579.63 | 5,159.18 | 2,525.89 | 3,169.48 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 7,609.91 | 6,579.63 | 5,159.18 | 2,525.89 | 3,169.48 |
| Other Income | 337.83 | 1,417.29 | 325.91 | 1,757.81 | 67.71 |
| Stock Adjustments | 101.10 | -1.81 | 33.92 | 97.08 | -171.29 |
| Total Income | 8,048.84 | 7,995.11 | 5,519.01 | 4,380.78 | 3,065.90 |
| EXPENDITURE : | |||||
| Raw Materials | 5,430.49 | 4,650.71 | 3,766.58 | 1,846.68 | 2,008.26 |
| Power and Fuel Cost | 39.04 | 35.48 | 29.19 | 23.59 | 32.24 |
| Other Manufacturing Expenses | 259.46 | 223.14 | 188.21 | 112.38 | 158.70 |
| Selling and Administration Expenses | 293.99 | 251.81 | 217.16 | 115.60 | 151.00 |
| Miscellaneous Expenses | 247.62 | 1,430.30 | 148.64 | 952.59 | 1,602.05 |
| Employee Benefit Expenses | 408.78 | 331.35 | 287.52 | 258.90 | 322.93 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,369.46 | 1,072.32 | 881.71 | 1,071.04 | -1,209.28 |
| Interest | 2.68 | 14.56 | 66.38 | 166.25 | 247.97 |
| Gross Profit | 1,366.78 | 1,057.76 | 815.33 | 904.79 | -1,457.25 |
| Depreciation | 77.84 | 74.69 | 73.72 | 81.21 | 90.54 |
| Profit Before Tax | 1,288.94 | 983.07 | 741.61 | 823.58 | -1,547.79 |
| Current Tax | 0.54 | 7.81 | 3.17 | - | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 284.04 | 189.90 | 111.38 | 134.59 | -67.96 |
| Reported Net Profit | 1,004.36 | 785.36 | 627.06 | 688.99 | -1,479.83 |
| Extraordinary Items | 129.66 | 48.24 | 202.62 | 779.79 | -1,369.27 |
| Adjusted Net Profit | 874.70 | 737.12 | 424.44 | -90.80 | -110.56 |
| Adjustment below Net Profit | -9.54 | -5.55 | -1.96 | -229.87 | -0.08 |
| Profit/Loss Balance carried down | 300.30 | -250.44 | -875.54 | -1,334.66 | 145.25 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 198.53 | 229.07 | - | - | - |
| P & L Balance carried down | 1,096.59 | 300.30 | -250.44 | -875.54 | -1,334.66 |
| Dividend | 198.55 | 229.07 | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 65.00 | 75.00 | - | - | - |
| Dividend Per Share(Rs) | 1.30 | 1.50 | - | - | - |
| Earnings Per Share-Unit Curr | 6.58 | 5.14 | 4.35 | 5.15 | -23.61 |
| Earnings Per Share(Adj)-Unit Curr | 6.58 | 5.14 | 4.35 | 5.15 | -23.61 |
| Book Value | 21.25 | 15.91 | 12.49 | 7.45 | -5.05 |
| Book Value(Adj)-Unit Curr | 21.25 | 15.91 | 12.49 | 7.45 | -5.05 |