| Coromandel International Ltd | Industry : (Fertilizers) | |
|---|---|---|
|
BSE Code : 506395 |
NSE Symbol : COROMANDEL |
P/E(TTM) : 31.96 |
|
ISIN Demat : INE169A01031 |
Div & Yield% : 0.36 |
EPS(TTM) : 52.45 |
|
Book Value(₹) : 319.26 |
Market Cap(₹Cr) : 49,364.96 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 22,029.21 | 29,609.55 | 19,088.26 | 14,156.20 | 13,117.19 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 22,029.21 | 29,609.55 | 19,088.26 | 14,156.20 | 13,117.19 |
| Other Income | 279.09 | 174.76 | 143.17 | 74.49 | 37.69 |
| Stock Adjustments | 261.92 | 751.95 | 115.11 | -541.83 | -201.74 |
| Total Income | 22,570.22 | 30,536.26 | 19,346.54 | 13,688.86 | 12,953.14 |
| EXPENDITURE : | |||||
| Raw Materials | 16,714.25 | 24,219.81 | 14,325.31 | 9,140.07 | 8,844.80 |
| Power and Fuel Cost | 376.60 | 400.05 | 340.27 | 314.80 | 280.44 |
| Other Manufacturing Expenses | 251.69 | 331.85 | 251.75 | 191.80 | 149.83 |
| Selling and Administration Expenses | 1,235.89 | 1,203.67 | 1,085.13 | 946.80 | 927.03 |
| Miscellaneous Expenses | 621.79 | 634.94 | 582.06 | 516.45 | 529.90 |
| Employee Benefit Expenses | 690.07 | 653.42 | 583.16 | 534.83 | 457.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,679.93 | 3,092.52 | 2,178.86 | 2,044.11 | 1,763.92 |
| Interest | 185.25 | 189.28 | 75.43 | 105.62 | 235.29 |
| Gross Profit | 2,494.68 | 2,903.24 | 2,103.43 | 1,938.49 | 1,528.63 |
| Depreciation | 222.20 | 181.20 | 172.02 | 172.45 | 157.27 |
| Profit Before Tax | 2,272.48 | 2,722.04 | 1,931.41 | 1,766.04 | 1,371.36 |
| Current Tax | 544.59 | 691.36 | 516.62 | 456.53 | 367.56 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 8.64 | -3.99 | 2.34 | -3.07 | -55.37 |
| Reported Net Profit | 1,719.25 | 2,034.67 | 1,412.45 | 1,312.58 | 1,059.17 |
| Extraordinary Items | 5.74 | 7.39 | -4.91 | -3.60 | -4.00 |
| Adjusted Net Profit | 1,713.51 | 2,027.28 | 1,417.36 | 1,316.18 | 1,063.17 |
| Adjustment below Net Profit | -2.95 | -4.65 | 2.19 | 0.15 | -0.24 |
| Profit/Loss Balance carried down | 5,149.50 | 3,472.02 | 2,409.50 | 1,624.49 | 988.99 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 176.62 | 352.54 | 352.12 | 527.72 | 423.43 |
| P & L Balance carried down | 6,689.18 | 5,149.50 | 3,472.02 | 2,409.50 | 1,624.49 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 600.00 | 1,200.00 | 1,200.00 | 1,200.00 | 1,200.00 |
| Dividend Per Share(Rs) | 6.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Earnings Per Share-Unit Curr | 58.40 | 69.21 | 48.12 | 44.74 | 36.15 |
| Earnings Per Share(Adj)-Unit Curr | 58.40 | 69.21 | 48.12 | 44.74 | 36.15 |
| Book Value | 319.40 | 267.62 | 214.58 | 177.66 | 149.80 |
| Book Value(Adj)-Unit Curr | 319.40 | 267.62 | 214.58 | 177.66 | 149.80 |