| Kabra Extrusion Technik Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 524109 |
NSE Symbol : KABRAEXTRU |
P/E(TTM) : 56.88 |
|
ISIN Demat : INE900B01029 |
Div & Yield% : 0.64 |
EPS(TTM) : 8.20 |
|
Book Value(₹) : 128.78 |
Market Cap(₹Cr) : 1,631.13 |
Face Value(₹) : 5.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 607.77 | 670.01 | 405.90 | 276.23 | 220.19 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 607.77 | 670.01 | 405.90 | 276.23 | 220.19 |
| Other Income | 6.88 | 3.17 | 2.44 | 2.87 | 2.94 |
| Stock Adjustments | 18.72 | 5.83 | 14.93 | -33.36 | 30.50 |
| Total Income | 633.37 | 679.01 | 423.27 | 245.74 | 253.63 |
| EXPENDITURE : | |||||
| Raw Materials | 443.06 | 492.10 | 288.49 | 143.13 | 165.32 |
| Power and Fuel Cost | 3.16 | 2.91 | 2.22 | 1.87 | 1.70 |
| Other Manufacturing Expenses | 5.43 | 2.48 | 2.21 | 1.08 | 1.75 |
| Selling and Administration Expenses | 39.54 | 34.67 | 23.61 | 18.06 | 29.10 |
| Miscellaneous Expenses | 19.22 | 21.65 | 11.66 | 10.53 | 8.27 |
| Employee Benefit Expenses | 55.39 | 47.72 | 37.87 | 27.43 | 32.03 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 67.57 | 77.48 | 57.21 | 43.62 | 15.47 |
| Interest | 9.78 | 9.06 | 2.68 | 2.70 | 1.46 |
| Gross Profit | 57.79 | 68.42 | 54.53 | 40.92 | 14.01 |
| Depreciation | 15.57 | 13.57 | 11.24 | 9.67 | 7.72 |
| Profit Before Tax | 42.22 | 54.85 | 43.29 | 31.25 | 6.29 |
| Current Tax | 10.75 | 14.26 | 12.89 | 5.45 | -0.60 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -0.20 | 2.51 | 0.34 | 1.62 | -0.58 |
| Reported Net Profit | 31.67 | 38.08 | 30.06 | 24.19 | 7.47 |
| Extraordinary Items | 0.03 | - | 0.05 | 0.01 | 0.12 |
| Adjusted Net Profit | 31.64 | 38.08 | 30.01 | 24.18 | 7.35 |
| Adjustment below Net Profit | 2.26 | 2.63 | 3.42 | - | -0.85 |
| Profit/Loss Balance carried down | 219.73 | 196.92 | 171.42 | 147.23 | 145.40 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 11.76 | 9.62 | 7.98 | - | 4.79 |
| P & L Balance carried down | 241.90 | 228.00 | 196.92 | 171.42 | 147.23 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 60.00 | 70.00 | 60.00 | 50.00 | 30.00 |
| Dividend Per Share(Rs) | 3.00 | 3.50 | 3.00 | 2.50 | 1.50 |
| Earnings Per Share-Unit Curr | 9.06 | 11.34 | 9.37 | 7.58 | 2.34 |
| Earnings Per Share(Adj)-Unit Curr | 9.06 | 11.34 | 9.37 | 7.58 | 2.34 |
| Book Value | 128.78 | 114.35 | 102.54 | 87.27 | 72.98 |
| Book Value(Adj)-Unit Curr | 128.78 | 114.35 | 102.54 | 87.27 | 72.98 |