| Tamil Nadu Newsprint & Papers Ltd | Industry : (Paper) | |
|---|---|---|
|
BSE Code : 531426 |
NSE Symbol : TNPL |
P/E(TTM) : 14.58 |
|
ISIN Demat : INE107A01015 |
Div & Yield% : 1.88 |
EPS(TTM) : 14.65 |
|
Book Value(₹) : 301.92 |
Market Cap(₹Cr) : 1,478.33 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 4,894.54 | 5,323.35 | 4,356.85 | 3,182.47 | 3,847.58 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 4,894.54 | 5,323.35 | 4,356.85 | 3,182.47 | 3,847.58 |
| Other Income | 68.98 | 45.52 | 48.75 | 69.58 | 37.53 |
| Stock Adjustments | 151.94 | 213.28 | -200.89 | -50.67 | 72.99 |
| Total Income | 5,115.46 | 5,582.15 | 4,204.71 | 3,201.38 | 3,958.10 |
| EXPENDITURE : | |||||
| Raw Materials | 1,581.85 | 1,563.81 | 1,358.41 | 869.10 | 1,151.17 |
| Power and Fuel Cost | 899.14 | 1,117.55 | 771.05 | 489.18 | 587.78 |
| Other Manufacturing Expenses | 851.13 | 1,008.22 | 732.12 | 574.14 | 688.92 |
| Selling and Administration Expenses | 431.94 | 404.06 | 565.19 | 585.42 | 527.71 |
| Miscellaneous Expenses | 37.23 | 91.43 | 55.49 | 46.47 | 64.60 |
| Employee Benefit Expenses | 475.40 | 349.07 | 315.32 | 307.10 | 293.56 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 838.75 | 1,048.02 | 407.13 | 329.97 | 644.37 |
| Interest | 223.48 | 181.66 | 156.42 | 193.33 | 222.59 |
| Gross Profit | 615.27 | 866.36 | 250.71 | 136.64 | 421.78 |
| Depreciation | 290.51 | 263.60 | 228.68 | 235.33 | 231.24 |
| Profit Before Tax | 324.76 | 602.76 | 22.03 | -98.69 | 190.54 |
| Current Tax | 47.21 | 99.27 | 3.06 | - | 32.17 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 69.39 | 115.62 | 4.64 | -33.58 | 28.34 |
| Reported Net Profit | 208.16 | 387.87 | 14.33 | -65.11 | 130.03 |
| Extraordinary Items | -2.28 | -1.93 | 0.06 | 18.66 | -0.83 |
| Adjusted Net Profit | 210.44 | 389.80 | 14.27 | -83.77 | 130.86 |
| Adjustment below Net Profit | - | - | - | - | -13.97 |
| Profit/Loss Balance carried down | 87.87 | 14.33 | -18.40 | 88.24 | 99.08 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 255.37 | 314.33 | -18.40 | 41.53 | 126.91 |
| P & L Balance carried down | 40.66 | 87.87 | 14.33 | -18.40 | 88.24 |
| Dividend | 20.76 | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 40.00 | 50.00 | 40.00 | 30.00 | 60.00 |
| Dividend Per Share(Rs) | 4.00 | 5.00 | 4.00 | 3.00 | 6.00 |
| Earnings Per Share-Unit Curr | 30.00 | 55.91 | 2.07 | -9.39 | 18.74 |
| Earnings Per Share(Adj)-Unit Curr | 30.00 | 55.91 | 2.07 | -9.39 | 18.74 |
| Book Value | 301.21 | 280.22 | 229.06 | 230.16 | 246.90 |
| Book Value(Adj)-Unit Curr | 301.21 | 280.22 | 229.06 | 230.16 | 246.90 |