| SJVN Ltd | Industry : (Power Generation & Distribution) | |
|---|---|---|
|
BSE Code : 533206 |
NSE Symbol : SJVN |
P/E(TTM) : 56.76 |
|
ISIN Demat : INE002L01015 |
Div & Yield% : 1.40 |
EPS(TTM) : 2.27 |
|
Book Value(₹) : 35.70 |
Market Cap(₹Cr) : 50,635.41 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,541.98 | 2,942.79 | 2,430.41 | 2,496.13 | 2,715.15 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,541.98 | 2,942.79 | 2,430.41 | 2,496.13 | 2,715.15 |
| Other Income | 438.17 | 363.43 | 203.58 | 722.24 | 580.57 |
| Stock Adjustments | - | - | - | - | - |
| Total Income | 2,980.15 | 3,306.22 | 2,633.99 | 3,218.37 | 3,295.72 |
| EXPENDITURE : | |||||
| Raw Materials | - | - | - | - | - |
| Power and Fuel Cost | 10.49 | 11.12 | 11.56 | 10.11 | 11.91 |
| Other Manufacturing Expenses | 143.73 | 97.00 | 85.88 | 83.44 | 79.14 |
| Selling and Administration Expenses | 208.68 | 206.50 | 172.50 | 155.54 | 156.30 |
| Miscellaneous Expenses | 130.99 | 107.59 | 101.39 | 373.35 | 53.04 |
| Employee Benefit Expenses | 299.29 | 294.85 | 289.41 | 320.55 | 307.68 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,186.97 | 2,589.16 | 1,973.25 | 2,275.38 | 2,687.65 |
| Interest | 478.78 | 466.44 | 225.52 | 42.27 | 344.20 |
| Gross Profit | 1,708.19 | 2,122.72 | 1,747.73 | 2,233.11 | 2,343.45 |
| Depreciation | 534.11 | 390.59 | 404.29 | 393.27 | 384.09 |
| Profit Before Tax | 1,174.08 | 1,732.13 | 1,343.44 | 1,839.84 | 1,959.36 |
| Current Tax | 211.26 | 322.89 | 272.91 | 44.89 | 512.45 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 54.42 | 45.79 | 93.01 | 161.91 | -110.52 |
| Reported Net Profit | 908.40 | 1,363.45 | 977.52 | 1,633.04 | 1,557.43 |
| Extraordinary Items | 87.70 | -29.88 | -20.18 | -234.03 | 149.68 |
| Adjusted Net Profit | 820.70 | 1,393.33 | 997.70 | 1,867.07 | 1,407.75 |
| Adjustment below Net Profit | -4.51 | -2.02 | -1.63 | -1.66 | -66.71 |
| Profit/Loss Balance carried down | 9,685.34 | 8,991.98 | 8,625.21 | 7,897.68 | 7,467.79 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 695.58 | 668.07 | 609.12 | 903.85 | 1,060.83 |
| P & L Balance carried down | 9,893.65 | 9,685.34 | 8,991.98 | 8,625.21 | 7,897.68 |
| Dividend | 451.93 | 451.93 | 451.93 | 707.36 | 668.07 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 18.00 | 17.70 | 17.00 | 22.00 | 22.00 |
| Dividend Per Share(Rs) | 1.80 | 1.77 | 1.70 | 2.20 | 2.20 |
| Earnings Per Share-Unit Curr | 2.31 | 3.47 | 2.49 | 4.16 | 3.96 |
| Earnings Per Share(Adj)-Unit Curr | 2.31 | 3.47 | 2.49 | 4.16 | 3.96 |
| Book Value | 35.70 | 35.17 | 33.41 | 32.47 | 30.62 |
| Book Value(Adj)-Unit Curr | 35.70 | 35.17 | 33.41 | 32.47 | 30.62 |