| Huhtamaki India Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 509820 |
NSE Symbol : HUHTAMAKI |
P/E(TTM) : 25.72 |
|
ISIN Demat : INE275B01026 |
Div & Yield% : 1.34 |
EPS(TTM) : 14.49 |
|
Book Value(₹) : 155.88 |
Market Cap(₹Cr) : 2,814.32 |
Face Value(₹) : 2.00 |
| Particulars | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,549.44 | 2,982.92 | 2,625.28 | 2,462.70 | 2,598.98 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,549.44 | 2,982.92 | 2,625.28 | 2,462.70 | 2,598.98 |
| Other Income | 424.16 | 17.23 | 9.37 | 8.02 | 16.74 |
| Stock Adjustments | -16.49 | -15.84 | 54.44 | 10.77 | -1.84 |
| Total Income | 2,957.11 | 2,984.31 | 2,689.09 | 2,481.49 | 2,613.88 |
| EXPENDITURE : | |||||
| Raw Materials | 1,720.22 | 2,167.90 | 1,926.68 | 1,623.21 | 1,726.63 |
| Power and Fuel Cost | 87.64 | 90.82 | 81.52 | 77.75 | 85.93 |
| Other Manufacturing Expenses | 84.84 | 104.96 | 99.43 | 89.54 | 79.00 |
| Selling and Administration Expenses | 154.94 | 155.48 | 172.84 | 136.39 | 118.64 |
| Miscellaneous Expenses | 73.63 | 36.63 | 62.63 | 36.00 | 40.87 |
| Employee Benefit Expenses | 255.47 | 253.59 | 257.77 | 276.05 | 251.73 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 580.37 | 174.93 | 88.22 | 242.55 | 311.08 |
| Interest | 31.18 | 32.95 | 27.63 | 27.03 | 22.57 |
| Gross Profit | 549.19 | 141.98 | 60.59 | 215.52 | 288.51 |
| Depreciation | 49.15 | 86.05 | 92.16 | 97.93 | 86.93 |
| Profit Before Tax | 500.04 | 55.93 | -31.57 | 117.59 | 201.58 |
| Current Tax | 80.38 | 17.29 | -5.82 | 22.19 | 32.53 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 10.03 | -11.00 | -3.06 | -0.59 | -0.99 |
| Reported Net Profit | 409.63 | 49.64 | -22.69 | 95.99 | 170.04 |
| Extraordinary Items | 285.25 | 3.04 | -25.04 | 2.19 | 8.26 |
| Adjusted Net Profit | 124.38 | 46.60 | 2.35 | 93.80 | 161.78 |
| Adjustment below Net Profit | 0.15 | -0.63 | -2.44 | -5.76 | -4.66 |
| Profit/Loss Balance carried down | 580.50 | 539.04 | 586.83 | 520.57 | 378.98 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 15.10 | 7.55 | 22.66 | 22.66 | 22.66 |
| P & L Balance carried down | 975.18 | 580.50 | 539.04 | 588.14 | 521.70 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 250.00 | 100.00 | 50.00 | 150.00 | 150.00 |
| Dividend Per Share(Rs) | 5.00 | 2.00 | 1.00 | 3.00 | 3.00 |
| Earnings Per Share-Unit Curr | 54.22 | 6.57 | -3.00 | 12.71 | 22.51 |
| Earnings Per Share(Adj)-Unit Curr | 54.22 | 6.57 | -3.00 | 12.71 | 22.51 |
| Book Value | 152.28 | 100.19 | 94.60 | 101.25 | 92.30 |
| Book Value(Adj)-Unit Curr | 152.28 | 100.19 | 94.60 | 101.25 | 92.30 |