| CEAT Ltd | Industry : (Tyres) | |
|---|---|---|
|
BSE Code : 500878 |
NSE Symbol : CEATLTD |
P/E(TTM) : 16.99 |
|
ISIN Demat : INE482A01020 |
Div & Yield% : 1.07 |
EPS(TTM) : 165.74 |
|
Book Value(₹) : 976.79 |
Market Cap(₹Cr) : 11,392.16 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 11,892.60 | 11,263.26 | 9,312.63 | 7,572.79 | 6,747.86 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 11,892.60 | 11,263.26 | 9,312.63 | 7,572.79 | 6,747.86 |
| Other Income | 26.27 | 38.66 | 28.19 | 31.80 | 30.72 |
| Stock Adjustments | 33.81 | 4.99 | 182.34 | -67.43 | -12.77 |
| Total Income | 11,952.68 | 11,306.91 | 9,523.16 | 7,537.16 | 6,765.81 |
| EXPENDITURE : | |||||
| Raw Materials | 6,929.77 | 7,360.64 | 6,194.46 | 4,183.85 | 3,892.53 |
| Power and Fuel Cost | 375.16 | 375.41 | 327.66 | 255.44 | 216.54 |
| Other Manufacturing Expenses | 561.25 | 532.02 | 497.99 | 453.94 | 436.87 |
| Selling and Administration Expenses | 848.78 | 755.77 | 640.54 | 701.66 | 683.99 |
| Miscellaneous Expenses | 756.72 | 543.61 | 454.87 | 288.17 | 266.61 |
| Employee Benefit Expenses | 841.56 | 756.96 | 691.29 | 679.58 | 547.99 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,639.44 | 982.50 | 716.35 | 974.52 | 721.28 |
| Interest | 265.86 | 239.04 | 203.97 | 176.04 | 151.80 |
| Gross Profit | 1,373.58 | 743.46 | 512.38 | 798.48 | 569.48 |
| Depreciation | 508.36 | 469.25 | 435.14 | 339.58 | 277.11 |
| Profit Before Tax | 865.22 | 274.21 | 77.24 | 458.90 | 292.37 |
| Current Tax | 151.88 | -3.68 | -18.10 | 36.60 | 74.01 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 59.04 | 71.62 | 41.01 | 8.66 | -6.25 |
| Reported Net Profit | 654.30 | 206.27 | 54.33 | 413.64 | 224.61 |
| Extraordinary Items | -32.13 | -24.34 | -11.08 | -38.23 | -19.06 |
| Adjusted Net Profit | 686.43 | 230.61 | 65.41 | 451.87 | 243.67 |
| Adjustment below Net Profit | 1.77 | -7.41 | 4.43 | 2.93 | -22.69 |
| Profit/Loss Balance carried down | 2,469.61 | 2,282.89 | 2,296.94 | 1,880.37 | 1,775.53 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 48.54 | 12.14 | 72.81 | - | 97.08 |
| P & L Balance carried down | 3,077.14 | 2,469.61 | 2,282.89 | 2,296.94 | 1,880.37 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 300.00 | 120.00 | 30.00 | 180.00 | 120.00 |
| Dividend Per Share(Rs) | 30.00 | 12.00 | 3.00 | 18.00 | 12.00 |
| Earnings Per Share-Unit Curr | 161.76 | 50.99 | 13.43 | 102.26 | 55.53 |
| Earnings Per Share(Adj)-Unit Curr | 161.76 | 50.99 | 13.43 | 102.26 | 55.53 |
| Book Value | 976.79 | 827.10 | 778.81 | 782.38 | 682.47 |
| Book Value(Adj)-Unit Curr | 976.79 | 827.10 | 778.81 | 782.38 | 682.47 |