| VST Industries Ltd | Industry : (Tobacco Products) | |
|---|---|---|
|
BSE Code : 509966 |
NSE Symbol : VSTIND |
P/E(TTM) : 27.69 |
|
ISIN Demat : INE710A01016 |
Div & Yield% : 3.08 |
EPS(TTM) : 15.98 |
|
Book Value(₹) : 73.73 |
Market Cap(₹Cr) : 7,516.35 |
Face Value(₹) : 10.00 |
| Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 15.44 | 15.44 | 15.44 | 15.44 | 15.44 |
| Reserves | 1,236.97 | 1,164.26 | 1,058.85 | 925.00 | 771.64 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 1,252.41 | 1,179.70 | 1,074.29 | 940.44 | 787.08 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 21.64 | 21.53 | 22.96 | 22.08 | 19.85 |
| Total Liabilities | 1,274.05 | 1,201.23 | 1,097.25 | 962.52 | 806.93 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 545.26 | 841.75 | 416.32 | 364.44 | 344.41 |
| Less: Accumulated Depreciation | 276.98 | 251.50 | 221.35 | 191.67 | 157.31 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 268.28 | 590.25 | 194.97 | 172.77 | 187.10 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 46.96 | 0.25 | 10.44 | 33.25 | 12.65 |
| Investments | 447.13 | 577.36 | 970.66 | 887.12 | 752.99 |
| Current Assets, Loans & Advances | |||||
| Inventories | 454.99 | 349.33 | 295.63 | 297.18 | 297.74 |
| Sundry Debtors | 46.40 | 43.18 | 33.30 | 15.21 | 15.37 |
| Cash and Bank Balance | 35.16 | 19.74 | 15.41 | 20.83 | 37.45 |
| Loans and Advances | 404.65 | 44.08 | 30.08 | 33.08 | 62.00 |
| Total Current Assets | 941.19 | 456.33 | 374.42 | 366.31 | 412.56 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 426.05 | 432.02 | 477.32 | 505.23 | 570.34 |
| Provisions | 19.98 | 20.41 | 16.05 | 18.04 | 19.76 |
| Total CL & Provisions | 446.03 | 452.42 | 493.37 | 523.27 | 590.10 |
| Net Current Assets | 495.16 | 3.90 | -118.95 | -156.96 | -177.54 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 20.75 | 33.73 | 35.25 | 33.64 | 36.01 |
| Deferred Tax Liability | 5.71 | 15.89 | 13.65 | 8.40 | 9.61 |
| Net Deferred Tax | 15.04 | 17.84 | 21.60 | 25.24 | 26.40 |
| Other Assets | 1.49 | 11.64 | 18.53 | 1.11 | 5.34 |
| Total Assets | 1,274.06 | 1,201.23 | 1,097.26 | 962.52 | 806.94 |
| Contingent Liabilities | 6.28 | 6.47 | 6.63 | 6.75 | 1.01 |