| Expleo Solutions Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 533121 |
NSE Symbol : EXPLEOSOL |
P/E(TTM) : 24.56 |
|
ISIN Demat : INE201K01015 |
Div & Yield% : - |
EPS(TTM) : 53.53 |
|
Book Value(₹) : 351.16 |
Market Cap(₹Cr) : 2,040.15 |
Face Value(₹) : 10.00 |
| Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 15.52 | 15.52 | 15.52 | 10.25 | 10.25 |
| Reserves | 529.47 | 457.66 | 332.83 | 149.71 | 105.00 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 544.99 | 473.18 | 348.35 | 159.96 | 115.25 |
| Secured Loans | 0.00 | 0.08 | 0.54 | 0.00 | 0.00 |
| Unsecured Loans | 26.06 | 26.18 | 14.17 | 6.54 | 0.00 |
| Total Debt | 26.06 | 26.26 | 14.71 | 6.54 | 0.00 |
| Other Liabilities | 28.39 | 8.58 | 13.13 | 1.78 | 7.63 |
| Total Liabilities | 599.44 | 508.02 | 376.19 | 168.28 | 122.88 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 210.72 | 195.51 | 143.87 | 47.21 | 43.24 |
| Less: Accumulated Depreciation | 80.44 | 55.36 | 35.56 | 22.54 | 17.26 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 130.28 | 140.15 | 108.31 | 24.67 | 25.98 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 4.54 | 6.06 | 6.06 | 0.00 | 0.00 |
| Investments | 19.38 | 4.02 | 4.02 | 4.02 | 4.02 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.00 | 0.00 | 2.27 | 0.00 | 0.00 |
| Sundry Debtors | 290.50 | 220.75 | 177.02 | 72.23 | 64.48 |
| Cash and Bank Balance | 132.53 | 132.79 | 143.46 | 101.15 | 69.99 |
| Loans and Advances | 88.19 | 108.74 | 71.44 | 12.62 | 8.57 |
| Total Current Assets | 511.22 | 462.28 | 394.19 | 185.99 | 143.05 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 84.19 | 108.92 | 152.30 | 53.61 | 55.25 |
| Provisions | 12.34 | 17.04 | 12.52 | 6.31 | 5.38 |
| Total CL & Provisions | 96.52 | 125.96 | 164.82 | 59.92 | 60.62 |
| Net Current Assets | 414.70 | 336.32 | 229.37 | 126.07 | 82.42 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 7.53 | 5.15 | 7.30 | 1.65 | 1.38 |
| Deferred Tax Liability | 4.00 | 5.98 | 3.49 | 0.00 | 0.00 |
| Net Deferred Tax | 3.53 | -0.83 | 3.81 | 1.65 | 1.38 |
| Other Assets | 27.01 | 22.31 | 24.63 | 11.86 | 9.09 |
| Total Assets | 599.44 | 508.02 | 376.20 | 168.28 | 122.89 |
| Contingent Liabilities | 101.19 | 106.47 | 105.25 | 91.09 | 90.55 |