| Adani Wilmar Ltd | Industry : (Edible Oil) | |
|---|---|---|
|
BSE Code : 543458 |
NSE Symbol : AWL |
P/E(TTM) : 65.38 |
|
ISIN Demat : INE699H01024 |
Div & Yield% : - |
EPS(TTM) : 5.30 |
|
Book Value(₹) : 63.65 |
Market Cap(₹Cr) : 45,033.86 |
Face Value(₹) : 1.00 |
| Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 129.97 | 129.97 | 129.97 | 114.29 | 114.30 |
| Reserves | 8,142.06 | 7,858.34 | 7,247.91 | 2,952.45 | 2,298.06 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 8,272.03 | 7,988.31 | 7,377.88 | 3,066.74 | 2,412.36 |
| Secured Loans | 2,173.73 | 2,124.80 | 2,015.88 | 2,949.93 | 2,161.14 |
| Unsecured Loans | 186.65 | 133.85 | 610.44 | 100.91 | 139.14 |
| Total Debt | 2,360.38 | 2,258.65 | 2,626.32 | 3,050.84 | 2,300.28 |
| Other Liabilities | 540.31 | 565.05 | 571.57 | 399.36 | 355.33 |
| Total Liabilities | 11,172.72 | 10,812.01 | 10,575.77 | 6,516.94 | 5,067.97 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 6,403.46 | 5,961.43 | 5,476.07 | 4,753.35 | 4,546.56 |
| Less: Accumulated Depreciation | 1,854.97 | 1,584.86 | 1,330.29 | 1,050.85 | 787.29 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 4,548.49 | 4,376.57 | 4,145.78 | 3,702.50 | 3,759.27 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 864.03 | 323.14 | 262.49 | 530.53 | 324.89 |
| Investments | 230.37 | 287.76 | 286.01 | 106.17 | 55.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 6,924.31 | 7,096.00 | 7,376.50 | 4,777.71 | 3,826.43 |
| Sundry Debtors | 1,740.79 | 1,937.20 | 2,142.20 | 1,515.15 | 921.18 |
| Cash and Bank Balance | 2,661.62 | 3,534.23 | 4,445.51 | 1,187.85 | 1,416.45 |
| Loans and Advances | 894.60 | 1,084.69 | 854.18 | 1,150.62 | 1,158.74 |
| Total Current Assets | 12,221.32 | 13,652.12 | 14,818.39 | 8,631.33 | 7,322.79 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 7,266.65 | 8,404.22 | 9,409.20 | 6,339.62 | 6,148.12 |
| Provisions | 24.99 | 7.06 | 18.13 | 9.73 | 20.59 |
| Total CL & Provisions | 7,291.64 | 8,411.28 | 9,427.33 | 6,349.35 | 6,168.71 |
| Net Current Assets | 4,929.68 | 5,240.84 | 5,391.06 | 2,281.98 | 1,154.08 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 49.52 |
| Deferred Tax Liability | 338.49 | 395.54 | 248.21 | 209.21 | 439.75 |
| Net Deferred Tax | -338.49 | -395.54 | -248.21 | -209.21 | -390.23 |
| Other Assets | 938.64 | 979.24 | 738.64 | 104.97 | 164.95 |
| Total Assets | 11,172.72 | 10,812.01 | 10,575.77 | 6,516.94 | 5,067.96 |
| Contingent Liabilities | 116.26 | 130.33 | 136.92 | 242.97 | 267.10 |