| KPI Green Energy Ltd | Industry : (Power Infrastructure) | |
|---|---|---|
|
BSE Code : 542323 |
NSE Symbol : KPIGREEN |
P/E(TTM) : 51.32 |
|
ISIN Demat : INE542W01025 |
Div & Yield% : 0.03 |
EPS(TTM) : 7.99 |
|
Book Value(₹) : 93.00 |
Market Cap(₹Cr) : 8,073.50 |
Face Value(₹) : 5.00 |
| Particulars | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|
| Gross Sales | 310.12 | 310.32 | 167.94 | 275.18 | 171.09 | 109.54 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 310.12 | 310.32 | 167.94 | 275.18 | 171.09 | 109.54 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.58 | 1.55 | 2.90 | 1.05 | 0.75 | 1.09 |
| Total Income | 311.70 | 311.87 | 170.84 | 276.23 | 171.85 | 110.63 |
| Total Expenditure | 228.67 | 203.84 | 103.18 | 189.22 | 117.13 | 67.56 |
| PBIDT | 83.03 | 108.03 | 67.66 | 87.01 | 54.71 | 43.06 |
| Interest | 19.33 | 24.80 | 22.32 | 20.71 | 15.98 | 17.38 |
| PBDT | 63.70 | 83.23 | 45.34 | 66.30 | 38.73 | 25.69 |
| Depreciation | 12.82 | 12.67 | 9.97 | 8.70 | 8.51 | 8.29 |
| Tax | 11.40 | 15.66 | 8.84 | 12.02 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.64 | 2.36 | 0.67 | 4.81 | 6.46 | 4.07 |
| Reported Profit After Tax | 36.83 | 52.53 | 25.85 | 40.77 | 23.77 | 13.33 |
| Extra-ordinary Items | -0.64 | -0.53 | -0.22 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 37.47 | 53.06 | 26.07 | 40.77 | 23.77 | 13.33 |
| EPS (Unit Curr.) | 2.93 | 8.71 | 4.30 | 11.06 | 6.58 | 3.69 |
| EPS (Adj) (Unit Curr.) | 1.95 | 2.90 | 1.43 | 2.46 | 1.46 | 0.82 |
| Calculated EPS (Unit Curr.) | 2.81 | 8.71 | 4.29 | 10.14 | 6.58 | 3.69 |
| Calculated EPS (Adj) (Unit Curr.) | 1.87 | 2.90 | 1.43 | 2.25 | 1.46 | 0.82 |
| Calculated EPS (Ann.) (Unit Curr.) | 11.22 | 34.86 | 17.15 | 40.58 | 26.31 | 14.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.48 | 11.62 | 5.72 | 9.02 | 5.85 | 3.28 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 8.00 | 4.00 | 0.00 | 0.00 | 2.50 | 2.50 |
| Equity | 65.63 | 60.28 | 60.28 | 40.19 | 36.13 | 36.13 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 26.77 | 34.81 | 40.29 | 31.62 | 31.98 | 39.31 |
| PBDTM(%) | 20.54 | 26.82 | 27.00 | 24.09 | 22.64 | 23.45 |
| PATM(%) | 11.88 | 16.93 | 15.39 | 14.82 | 13.89 | 12.17 |