| 5Paisa Capital Ltd | Industry : (Stock/ Commodity Brokers) | |
|---|---|---|
|
BSE Code : 540776 |
NSE Symbol : 5PAISA |
P/E(TTM) : 21.23 |
|
ISIN Demat : INE618L01018 |
Div & Yield% : - |
EPS(TTM) : 19.61 |
|
Book Value(₹) : 184.72 |
Market Cap(₹Cr) : 1,299.85 |
Face Value(₹) : 10.00 |
| Particulars | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 |
|---|---|---|---|---|---|---|
| Operating Income | 85.27 | 100.79 | 102.24 | 112.85 | 100.25 | 96.90 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.01 | 0.00 | 0.00 | 0.02 | 0.01 |
| Total Income | 85.27 | 100.80 | 102.24 | 112.85 | 100.27 | 96.91 |
| Interest | 5.41 | 6.03 | 7.16 | 10.26 | 7.99 | 6.47 |
| Employee Expenses | 19.04 | 20.31 | 13.59 | 31.88 | 19.40 | 20.24 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 36.18 | 41.99 | 51.32 | 60.39 | 50.43 | 43.09 |
| TOTAL OPERATING EXPENDITURE | 60.63 | 68.33 | 72.07 | 102.53 | 77.82 | 69.80 |
| Operating Profit Before Prov. & Cont. | 24.64 | 32.47 | 30.17 | 10.32 | 22.45 | 27.11 |
| Provisions & Write Offs | 0.00 | 0.00 | 0.00 | 3.51 | 0.00 | 0.00 |
| Depreciation | 3.10 | 3.19 | 3.30 | 2.72 | 2.27 | 2.24 |
| TOTAL EXPENDITURE | 63.73 | 71.52 | 75.37 | 108.76 | 80.09 | 72.04 |
| Tax | 5.57 | 6.36 | 7.07 | 3.14 | 5.12 | 5.72 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.15 | 1.05 | -0.27 | -2.18 | -0.03 | 0.11 |
| Reported Profit After Tax | 16.12 | 21.89 | 20.07 | 3.14 | 15.09 | 19.04 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 16.12 | 21.89 | 20.07 | 3.14 | 15.09 | 19.04 |
| EPS (Unit Curr.) | 5.17 | 7.03 | 6.42 | 1.02 | 4.91 | 6.21 |
| EPS (Adj) (Unit Curr.) | 5.17 | 7.03 | 6.42 | 1.02 | 4.91 | 6.21 |
| Calculated EPS (Unit Curr.) | 5.16 | 7.01 | 6.43 | 1.01 | 4.84 | 6.19 |
| Calculated EPS (Adj) (Unit Curr.) | 5.16 | 7.01 | 6.43 | 1.01 | 4.84 | 6.19 |
| Calculated EPS (Ann.) (Unit Curr.) | 20.65 | 28.04 | 25.73 | 4.03 | 19.37 | 24.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 20.65 | 28.04 | 25.73 | 4.03 | 19.37 | 24.77 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 31.22 | 31.22 | 31.21 | 31.19 | 31.15 | 30.75 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 35.24 | 38.21 | 36.51 | 15.13 | 30.36 | 34.65 |
| PBDTM(%) | 28.90 | 32.23 | 29.51 | 6.03 | 22.39 | 27.98 |
| PATM(%) | 18.90 | 21.72 | 19.63 | 2.78 | 15.05 | 19.65 |
| Net Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Assets Under Management | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Equity(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Adequacy Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier I Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier II Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |