| Modern Dairies Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 519287 |
NSE Symbol : - |
P/E(TTM) : 8.36 |
|
ISIN Demat : INE617B01011 |
Div & Yield% : - |
EPS(TTM) : 7.19 |
|
Book Value(₹) : -26.48 |
Market Cap(₹Cr) : 140.15 |
Face Value(₹) : 10.00 |
| Particulars | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|
| Gross Sales | 73.84 | 94.43 | 97.83 | 99.95 | 80.60 | 83.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 73.84 | 94.43 | 97.83 | 99.95 | 80.60 | 83.12 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.36 | 0.16 | 0.35 | 0.14 | 27.98 | 0.03 |
| Total Income | 74.20 | 94.59 | 98.18 | 100.09 | 108.58 | 83.15 |
| Total Expenditure | 69.75 | 89.44 | 90.38 | 93.76 | 85.28 | 79.09 |
| PBIDT | 4.45 | 5.15 | 7.79 | 6.33 | 23.30 | 4.06 |
| Interest | 0.39 | 0.54 | 0.69 | 0.76 | 1.05 | 1.32 |
| PBDT | 4.06 | 4.62 | 7.11 | 5.57 | 22.25 | 2.73 |
| Depreciation | 0.74 | 0.76 | 0.76 | 1.04 | 0.91 | 0.71 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 3.32 | 3.86 | 6.34 | 4.52 | 21.34 | 2.02 |
| Extra-ordinary Items | 0.00 | 0.00 | -0.02 | 0.00 | 19.32 | -0.01 |
| Adjusted Profit After Extra-ordinary item | 3.32 | 3.86 | 6.36 | 4.52 | 2.02 | 2.03 |
| EPS (Unit Curr.) | 1.42 | 1.65 | 2.72 | 1.94 | 9.15 | 0.87 |
| EPS (Adj) (Unit Curr.) | 1.42 | 1.65 | 2.72 | 1.94 | 9.15 | 0.87 |
| Calculated EPS (Unit Curr.) | 1.42 | 1.65 | 2.72 | 1.94 | 9.14 | 0.87 |
| Calculated EPS (Adj) (Unit Curr.) | 1.42 | 1.65 | 2.72 | 1.94 | 9.14 | 0.87 |
| Calculated EPS (Ann.) (Unit Curr.) | 5.68 | 6.61 | 10.86 | 7.74 | 36.54 | 3.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.68 | 6.61 | 10.86 | 7.74 | 36.54 | 3.46 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 23.36 | 23.36 | 23.36 | 23.36 | 23.36 | 23.36 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 6.03 | 5.45 | 7.96 | 6.33 | 28.91 | 4.88 |
| PBDTM(%) | 5.50 | 4.89 | 7.27 | 5.57 | 27.61 | 3.28 |
| PATM(%) | 4.50 | 4.09 | 6.48 | 4.52 | 26.48 | 2.43 |