| Rushil Decor Ltd | Industry : (Plywood Boards/Laminates) | |
|---|---|---|
|
BSE Code : 533470 |
NSE Symbol : RUSHIL |
P/E(TTM) : 20.58 |
|
ISIN Demat : INE573K01025 |
Div & Yield% : 0.29 |
EPS(TTM) : 1.61 |
|
Book Value(₹) : 20.95 |
Market Cap(₹Cr) : 910.80 |
Face Value(₹) : 1.00 |
| Particulars | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|
| Gross Sales | 228.63 | 223.50 | 233.43 | 213.12 | 204.61 | 192.82 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 228.63 | 223.50 | 233.43 | 213.12 | 204.61 | 192.82 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.08 | 3.38 | 1.90 | 0.36 | 0.53 | 2.27 |
| Total Income | 229.72 | 226.88 | 235.32 | 213.48 | 205.14 | 195.09 |
| Total Expenditure | 199.16 | 197.93 | 204.19 | 182.47 | 175.67 | 163.91 |
| PBIDT | 30.56 | 28.95 | 31.14 | 31.01 | 29.46 | 31.18 |
| Interest | 7.50 | 5.12 | 7.97 | 8.41 | 8.34 | 7.52 |
| PBDT | 23.06 | 23.83 | 23.17 | 22.60 | 21.12 | 23.66 |
| Depreciation | 7.45 | 7.34 | 7.29 | 7.39 | 7.36 | 7.24 |
| Tax | 2.42 | 2.82 | 4.98 | 1.98 | 1.59 | 2.49 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.59 | 1.36 | 1.89 | 1.87 | 1.62 | 1.73 |
| Reported Profit After Tax | 11.60 | 12.31 | 9.00 | 11.36 | 10.55 | 12.20 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 11.60 | 12.31 | 9.00 | 11.36 | 10.55 | 12.20 |
| EPS (Unit Curr.) | 0.43 | 4.61 | 3.26 | 4.26 | 3.88 | 5.31 |
| EPS (Adj) (Unit Curr.) | 0.43 | 0.46 | 0.33 | 0.43 | 0.39 | 0.53 |
| Calculated EPS (Unit Curr.) | 0.42 | 4.55 | 3.39 | 4.28 | 3.98 | 4.59 |
| Calculated EPS (Adj) (Unit Curr.) | 0.42 | 0.46 | 0.34 | 0.43 | 0.40 | 0.46 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.69 | 18.21 | 13.57 | 17.12 | 15.90 | 18.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.69 | 1.82 | 1.36 | 1.71 | 1.59 | 1.84 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 |
| Equity | 27.49 | 27.05 | 26.54 | 26.54 | 26.54 | 26.54 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 13.37 | 12.95 | 13.34 | 14.55 | 14.40 | 16.17 |
| PBDTM(%) | 10.09 | 10.66 | 9.93 | 10.60 | 10.32 | 12.27 |
| PATM(%) | 5.07 | 5.51 | 3.86 | 5.33 | 5.16 | 6.33 |