| Varun Beverages Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 540180 |
NSE Symbol : VBL |
P/E(TTM) : 85.03 |
|
ISIN Demat : INE200M01039 |
Div & Yield% : 0.17 |
EPS(TTM) : 6.87 |
|
Book Value(₹) : 26.32 |
Market Cap(₹Cr) : 189,774.29 |
Face Value(₹) : 2.00 |
| Particulars | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|
| Gross Sales | 3,086.84 | 5,801.59 | 3,446.15 | 1,846.30 | 2,892.38 | 4,672.29 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,086.84 | 5,801.59 | 3,446.15 | 1,846.30 | 2,892.38 | 4,672.29 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 100.18 | 67.25 | 32.61 | 51.08 | 31.04 | 45.52 |
| Total Income | 3,187.02 | 5,868.84 | 3,478.76 | 1,897.38 | 2,923.42 | 4,717.81 |
| Total Expenditure | 2,285.88 | 4,063.00 | 2,625.25 | 1,552.08 | 2,185.15 | 3,364.43 |
| PBIDT | 901.13 | 1,805.84 | 853.51 | 345.30 | 738.27 | 1,353.38 |
| Interest | 98.64 | 103.17 | 83.96 | 66.55 | 55.69 | 62.30 |
| PBDT | 802.50 | 1,702.67 | 769.55 | 278.75 | 682.59 | 1,291.08 |
| Depreciation | 157.31 | 166.81 | 139.46 | 125.24 | 127.98 | 129.49 |
| Tax | 129.71 | 381.39 | 141.32 | 40.06 | 133.19 | 279.43 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 23.14 | 4.33 | 19.50 | -5.17 | 5.81 | 14.18 |
| Reported Profit After Tax | 492.34 | 1,150.14 | 469.27 | 118.63 | 415.61 | 867.97 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 492.34 | 1,150.14 | 469.27 | 118.63 | 415.61 | 867.97 |
| EPS (Unit Curr.) | 1.52 | 8.85 | 3.61 | 0.91 | 3.20 | 7.65 |
| EPS (Adj) (Unit Curr.) | 1.52 | 3.54 | 1.44 | 0.36 | 1.28 | 3.06 |
| Calculated EPS (Unit Curr.) | 1.52 | 8.85 | 3.61 | 0.91 | 3.20 | 6.68 |
| Calculated EPS (Adj) (Unit Curr.) | 1.52 | 3.54 | 1.44 | 0.36 | 1.28 | 2.67 |
| Calculated EPS (Ann.) (Unit Curr.) | 6.06 | 35.40 | 14.45 | 3.65 | 12.80 | 26.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.06 | 14.16 | 5.78 | 1.46 | 5.12 | 10.69 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 649.74 | 649.72 | 649.70 | 649.61 | 649.57 | 649.57 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 29.19 | 31.13 | 24.77 | 18.70 | 25.52 | 28.97 |
| PBDTM(%) | 26.00 | 29.35 | 22.33 | 15.10 | 23.60 | 27.63 |
| PATM(%) | 15.95 | 19.82 | 13.62 | 6.43 | 14.37 | 18.58 |