| B.R.Goyal Infrastructure Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544335 |
NSE Symbol : - |
P/E(TTM) : 16.29 |
|
ISIN Demat : INE00ST01011 |
Div & Yield% : - |
EPS(TTM) : 8.92 |
|
Book Value(₹) : 89.06 |
Market Cap(₹Cr) : 346.17 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 578.81 | 345.30 | 208.39 | 199.94 | 182.38 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 578.81 | 345.30 | 208.39 | 199.94 | 182.38 |
| Other Income | 7.40 | 5.89 | 3.62 | 3.58 | 3.38 |
| Stock Adjustments | 3.86 | 4.24 | 10.04 | -0.21 | 2.93 |
| Total Income | 590.07 | 355.43 | 222.05 | 203.31 | 188.69 |
| EXPENDITURE : | |||||
| Raw Materials | 76.44 | 102.51 | 88.34 | 75.96 | 70.36 |
| Power and Fuel Cost | 11.35 | 8.08 | - | - | - |
| Other Manufacturing Expenses | 427.90 | 183.79 | 90.85 | 99.17 | 86.13 |
| Selling and Administration Expenses | 18.33 | 17.90 | 12.74 | 0.89 | 0.80 |
| Miscellaneous Expenses | 2.20 | 1.84 | 0.25 | 0.35 | 0.23 |
| Employee Benefit Expenses | 13.98 | 8.71 | 7.43 | 7.95 | 9.72 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 39.86 | 32.61 | 22.44 | 18.98 | 21.45 |
| Interest | 6.50 | 6.79 | 7.39 | 5.48 | 6.00 |
| Gross Profit | 33.36 | 25.82 | 15.05 | 13.50 | 15.45 |
| Depreciation | 4.74 | 4.74 | 5.13 | 5.00 | 5.42 |
| Profit Before Tax | 28.62 | 21.08 | 9.92 | 8.50 | 10.03 |
| Current Tax | 6.41 | 4.92 | 2.18 | 1.83 | 2.57 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.34 | -0.02 | 0.35 | 0.11 | -0.32 |
| Reported Net Profit | 21.87 | 16.18 | 7.40 | 6.57 | 7.78 |
| Extraordinary Items | 0.62 | 0.10 | 0.62 | 0.01 | -0.01 |
| Adjusted Net Profit | 21.25 | 16.08 | 6.78 | 6.56 | 7.79 |
| Adjustment below Net Profit | - | - | - | - | - |
| Profit/Loss Balance carried down | 88.89 | 72.71 | 65.31 | 58.75 | - |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | 110.76 | 88.89 | 72.71 | 65.31 | 7.78 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 25.15 | 18.61 | 8.51 | 7.55 | 8.94 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 144.27 | 119.13 | 100.52 | 92.01 | 84.46 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |