| Britannia Industries Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 500825 |
NSE Symbol : BRITANNIA |
P/E(TTM) : 68.27 |
|
ISIN Demat : INE216A01030 |
Div & Yield% : 1.20 |
EPS(TTM) : 89.73 |
|
Book Value(₹) : 146.45 |
Market Cap(₹Cr) : 147,559.53 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 16,186.08 | 15,618.42 | 13,371.62 | 12,378.83 | 10,986.68 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 16,186.08 | 15,618.42 | 13,371.62 | 12,378.83 | 10,986.68 |
| Other Income | 210.11 | 448.33 | 359.43 | 292.70 | 370.43 |
| Stock Adjustments | -0.01 | 82.13 | 73.96 | 43.22 | -61.51 |
| Total Income | 16,396.18 | 16,148.88 | 13,805.01 | 12,714.75 | 11,295.60 |
| EXPENDITURE : | |||||
| Raw Materials | 9,428.10 | 9,537.51 | 8,549.72 | 7,418.19 | 6,596.22 |
| Power and Fuel Cost | 259.10 | 198.92 | 157.20 | 129.42 | 134.93 |
| Other Manufacturing Expenses | 865.87 | 881.89 | 746.19 | 685.43 | 662.66 |
| Selling and Administration Expenses | 1,419.14 | 1,356.82 | 1,097.82 | 1,063.01 | 1,039.13 |
| Miscellaneous Expenses | 580.66 | 463.07 | 391.93 | 371.83 | 368.67 |
| Employee Benefit Expenses | 565.28 | 520.55 | 413.56 | 402.85 | 368.87 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3,278.03 | 3,190.12 | 2,448.59 | 2,644.02 | 2,125.12 |
| Interest | 151.40 | 154.95 | 133.46 | 97.81 | 65.17 |
| Gross Profit | 3,126.63 | 3,035.17 | 2,315.13 | 2,546.21 | 2,059.95 |
| Depreciation | 271.19 | 195.10 | 170.01 | 166.77 | 151.69 |
| Profit Before Tax | 2,855.44 | 2,840.07 | 2,145.12 | 2,379.44 | 1,908.26 |
| Current Tax | 760.70 | 708.50 | 590.36 | 622.53 | 416.86 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 12.69 | -7.73 | -48.43 | -3.12 | 7.10 |
| Reported Net Profit | 2,082.05 | 2,139.30 | 1,603.19 | 1,760.03 | 1,484.30 |
| Extraordinary Items | -1.78 | 171.44 | 0.75 | 0.07 | 14.91 |
| Adjusted Net Profit | 2,083.83 | 1,967.86 | 1,602.44 | 1,759.96 | 1,469.39 |
| Adjustment below Net Profit | - | - | - | - | -929.58 |
| Profit/Loss Balance carried down | 2,907.69 | 1,953.48 | 1,949.12 | 3,028.75 | 3,163.18 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 1,735.68 | 1,185.09 | 1,598.83 | 2,839.66 | 689.15 |
| P & L Balance carried down | 3,254.06 | 2,907.69 | 1,953.48 | 1,949.12 | 3,028.75 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 7,350.00 | 7,200.00 | 5,650.00 | 15,750.00 | 3,500.00 |
| Dividend Per Share(Rs) | 73.50 | 72.00 | 56.50 | 157.50 | 35.00 |
| Earnings Per Share-Unit Curr | 86.43 | 88.80 | 66.55 | 73.06 | 61.72 |
| Earnings Per Share(Adj)-Unit Curr | 86.43 | 88.80 | 66.55 | 73.06 | 61.72 |
| Book Value | 146.43 | 132.05 | 99.73 | 137.80 | 177.74 |
| Book Value(Adj)-Unit Curr | 146.43 | 132.05 | 99.73 | 137.80 | 177.74 |