| KRN Heat Exchanger and Refrigeration Ltd | Industry : (Engineering) | |
|---|---|---|
|
BSE Code : 544263 |
NSE Symbol : KRN |
P/E(TTM) : 131.79 |
|
ISIN Demat : INE0Q3J01015 |
Div & Yield% : - |
EPS(TTM) : 6.41 |
|
Book Value(₹) : 77.59 |
Market Cap(₹Cr) : 5,250.99 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 308.24 | 247.48 | 156.11 | 75.82 | - |
| Excise Duty | - | - | - | - | - |
| Net Sales | 308.24 | 247.48 | 156.11 | 75.82 | - |
| Other Income | 5.36 | 2.40 | 2.11 | 0.99 | - |
| Stock Adjustments | 4.58 | 8.61 | 2.01 | 0.45 | - |
| Total Income | 318.18 | 258.49 | 160.23 | 77.26 | - |
| EXPENDITURE : | |||||
| Raw Materials | 226.84 | 184.90 | 124.65 | 61.10 | - |
| Power and Fuel Cost | 0.93 | 0.94 | 0.66 | 0.58 | - |
| Other Manufacturing Expenses | 4.99 | 6.61 | 6.64 | 2.35 | - |
| Selling and Administration Expenses | 8.31 | 5.40 | 3.43 | 2.30 | - |
| Miscellaneous Expenses | 0.93 | 0.12 | 0.12 | 0.14 | - |
| Employee Benefit Expenses | 11.89 | 8.80 | 5.69 | 4.38 | - |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 64.29 | 51.72 | 19.04 | 6.41 | - |
| Interest | 3.98 | 3.05 | 1.54 | 1.28 | - |
| Gross Profit | 60.31 | 48.67 | 17.50 | 5.13 | - |
| Depreciation | 3.92 | 3.17 | 2.54 | 1.73 | - |
| Profit Before Tax | 56.39 | 45.50 | 14.96 | 3.40 | - |
| Current Tax | 16.71 | 13.26 | 4.34 | 0.77 | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -0.20 | -0.07 | 0.04 | 0.16 | - |
| Reported Net Profit | 39.88 | 32.31 | 10.59 | 2.47 | - |
| Extraordinary Items | 0.03 | - | 0.12 | - | - |
| Adjusted Net Profit | 39.85 | 32.31 | 10.47 | 2.47 | - |
| Adjustment below Net Profit | - | -39.60 | - | -0.37 | - |
| Profit/Loss Balance carried down | 7.69 | 16.66 | 6.07 | 3.97 | - |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | 47.57 | 9.37 | 16.66 | 6.07 | - |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 8.64 | 7.34 | 24.07 | 5.60 | - |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 28.35 | 13.54 | 58.03 | 29.68 | - |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |