| Borosil Renewables Ltd | Industry : (Glass & Glass Products) | |
|---|---|---|
|
BSE Code : 502219 |
NSE Symbol : BORORENEW |
P/E(TTM) : - |
|
ISIN Demat : INE666D01022 |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : 66.00 |
Market Cap(₹Cr) : 6,079.24 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 985.87 | 688.17 | 644.22 | 502.27 | 271.16 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 985.87 | 688.17 | 644.22 | 502.27 | 271.16 |
| Other Income | 21.90 | 18.91 | 20.51 | 5.36 | 3.61 |
| Stock Adjustments | -8.92 | 23.48 | 11.33 | -9.37 | -11.67 |
| Total Income | 998.85 | 730.56 | 676.06 | 498.26 | 263.10 |
| EXPENDITURE : | |||||
| Raw Materials | 284.54 | 172.52 | 125.13 | 98.26 | 72.56 |
| Power and Fuel Cost | 296.89 | 160.61 | 106.26 | 75.84 | 55.46 |
| Other Manufacturing Expenses | 123.68 | 69.82 | 57.42 | 42.62 | 32.41 |
| Selling and Administration Expenses | 88.25 | 80.86 | 71.95 | 39.37 | 29.98 |
| Miscellaneous Expenses | 12.69 | 8.61 | 4.97 | 4.81 | 5.79 |
| Employee Benefit Expenses | 73.88 | 61.59 | 45.31 | 34.64 | 26.85 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 118.93 | 176.56 | 265.01 | 202.72 | 40.05 |
| Interest | 26.23 | 7.43 | 2.80 | 7.96 | 6.67 |
| Gross Profit | 92.70 | 169.13 | 262.21 | 194.76 | 33.38 |
| Depreciation | 114.04 | 49.98 | 42.45 | 42.08 | 32.10 |
| Profit Before Tax | -21.34 | 119.15 | 219.76 | 152.68 | 1.28 |
| Current Tax | -1.09 | 23.96 | 49.76 | 46.02 | 0.88 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -3.72 | 6.64 | 4.15 | 17.02 | -0.06 |
| Reported Net Profit | -16.52 | 88.54 | 165.85 | 89.64 | 0.45 |
| Extraordinary Items | -0.21 | 1.59 | -0.21 | -0.01 | -0.14 |
| Adjusted Net Profit | -16.31 | 86.95 | 166.06 | 89.65 | 0.59 |
| Adjustment below Net Profit | 0.15 | - | - | - | -1.23 |
| Profit/Loss Balance carried down | 348.52 | 259.98 | 94.13 | 4.48 | 10.87 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | 5.61 |
| P & L Balance carried down | 332.14 | 348.52 | 259.98 | 94.13 | 4.48 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | -1.27 | 6.79 | 12.72 | 6.89 | 0.04 |
| Earnings Per Share(Adj)-Unit Curr | -1.27 | 6.79 | 12.72 | 6.89 | 0.04 |
| Book Value | 66.02 | 67.25 | 60.21 | 47.24 | 28.62 |
| Book Value(Adj)-Unit Curr | 66.02 | 67.25 | 60.21 | 47.24 | 28.62 |