| Borosil Renewables Ltd | Industry : (Glass & Glass Products) | |
|---|---|---|
|
BSE Code : 502219 |
NSE Symbol : BORORENEW |
P/E(TTM) : 19.38 |
|
ISIN Demat : INE666D01022 |
Div & Yield% : 0.00 |
EPS(TTM) : 27.29 |
|
Book Value(₹) : 121.79 |
Market Cap(₹Cr) : 7,786.02 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,534.83 | 1,109.94 | 990.28 | 688.17 | 644.22 |
| Other Income | 23.38 | 16.49 | 17.49 | 18.91 | 20.51 |
| Stock Adjustments | -25.11 | 0.15 | -8.92 | 23.48 | 11.33 |
| Total Income | 1,533.10 | 1,126.58 | 998.85 | 730.56 | 676.06 |
| EXPENDITURE : | |||||
| Raw Materials | 343.10 | 325.94 | 284.54 | 172.52 | 125.13 |
| Power and Fuel Cost | 334.04 | 307.42 | 296.89 | 160.61 | 106.26 |
| Other Manufacturing Expenses | 131.88 | 127.30 | 123.68 | 69.82 | 57.42 |
| Selling and Administration Expenses | 124.14 | 96.77 | 88.25 | 80.86 | 71.95 |
| Miscellaneous Expenses | 375.97 | 10.50 | 12.69 | 8.61 | 4.97 |
| Employee Benefit Expenses | 92.07 | 78.14 | 73.88 | 61.59 | 45.31 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 131.89 | 180.51 | 118.93 | 176.56 | 265.01 |
| Interest | 14.17 | 25.81 | 26.23 | 7.43 | 2.80 |
| Gross Profit | 117.72 | 154.70 | 92.70 | 169.13 | 262.21 |
| Depreciation | 86.79 | 107.84 | 114.04 | 49.98 | 42.45 |
| Profit Before Tax | 30.93 | 46.86 | -21.34 | 119.15 | 219.76 |
| Current Tax | 15.06 | 8.22 | -1.09 | 23.96 | 49.76 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.86 | 5.17 | -3.72 | 6.64 | 4.15 |
| Reported Net Profit | 20.74 | 33.47 | -16.52 | 88.54 | 165.85 |
| Extraordinary Items | -339.25 | -0.03 | -0.21 | 1.59 | -0.21 |
| Adjusted Net Profit | 359.99 | 33.50 | -16.31 | 86.95 | 166.06 |
| Adjustment below Net Profit | 0.20 | 0.13 | 0.15 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 365.73 | 332.14 | 348.52 | 259.98 | 94.13 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 386.67 | 365.73 | 332.14 | 348.52 | 259.98 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.48 | 2.53 | -1.27 | 6.79 | 12.72 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 101.42 | 75.18 | 66.02 | 67.25 | 60.21 |
| Book Value(Adj)-Unit Curr | 101.42 | 75.18 | 66.02 | 67.25 | 60.21 |
