| Fluidomat Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 522017 |
NSE Symbol : - |
P/E(TTM) : 27.98 |
|
ISIN Demat : INE459C01016 |
Div & Yield% : 0.56 |
EPS(TTM) : 34.84 |
|
Book Value(₹) : 141.59 |
Market Cap(₹Cr) : 480.60 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 55.49 | 46.20 | 34.07 | 28.27 | 25.49 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 55.49 | 46.20 | 34.07 | 28.27 | 25.49 |
| Other Income | 3.45 | 1.27 | 1.92 | 1.35 | 1.68 |
| Stock Adjustments | -0.15 | 0.66 | -0.28 | -0.23 | 0.82 |
| Total Income | 58.79 | 48.13 | 35.71 | 29.39 | 27.99 |
| EXPENDITURE : | |||||
| Raw Materials | 20.77 | 17.33 | 12.12 | 10.38 | 10.07 |
| Power and Fuel Cost | 1.11 | 1.09 | 0.93 | 0.88 | 0.92 |
| Other Manufacturing Expenses | 2.04 | 1.83 | 1.58 | 1.18 | 1.56 |
| Selling and Administration Expenses | 4.50 | 3.45 | 3.33 | 2.00 | 1.71 |
| Miscellaneous Expenses | 0.38 | 0.25 | 0.32 | 0.49 | 0.32 |
| Employee Benefit Expenses | 11.63 | 10.53 | 9.30 | 8.35 | 8.41 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18.36 | 13.65 | 8.14 | 6.11 | 4.99 |
| Interest | 0.04 | 0.04 | 0.04 | 0.08 | 0.06 |
| Gross Profit | 18.32 | 13.61 | 8.10 | 6.03 | 4.93 |
| Depreciation | 0.75 | 0.74 | 0.67 | 0.64 | 0.66 |
| Profit Before Tax | 17.57 | 12.87 | 7.43 | 5.39 | 4.27 |
| Current Tax | 4.53 | 3.30 | 1.88 | 1.36 | 1.24 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -0.01 | -0.05 | 0.06 | 0.05 | -0.17 |
| Reported Net Profit | 13.05 | 9.62 | 5.49 | 3.98 | 3.20 |
| Extraordinary Items | - | - | 0.25 | 0.05 | -0.03 |
| Adjusted Net Profit | 13.05 | 9.62 | 5.24 | 3.93 | 3.23 |
| Adjustment below Net Profit | 0.85 | -0.01 | 0.26 | 0.41 | -0.64 |
| Profit/Loss Balance carried down | 33.01 | 26.12 | 22.97 | 19.57 | 20.10 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 3.22 | 2.72 | 2.60 | 1.00 | 3.09 |
| P & L Balance carried down | 43.70 | 33.01 | 26.12 | 22.97 | 19.57 |
| Dividend | - | - | - | - | 1.11 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 55.00 | 45.00 | 35.00 | 32.50 | 22.50 |
| Dividend Per Share(Rs) | 5.50 | 4.50 | 3.50 | 3.25 | 2.25 |
| Earnings Per Share-Unit Curr | 26.49 | 19.53 | 11.14 | 8.08 | 6.50 |
| Earnings Per Share(Adj)-Unit Curr | 26.49 | 19.53 | 11.14 | 8.08 | 6.50 |
| Book Value | 123.63 | 99.90 | 83.90 | 75.47 | 66.55 |
| Book Value(Adj)-Unit Curr | 123.63 | 99.90 | 83.90 | 75.47 | 66.55 |