| Disa India Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 500068 |
NSE Symbol : - |
P/E(TTM) : 51.90 |
|
ISIN Demat : INE131C01011 |
Div & Yield% : 1.23 |
EPS(TTM) : 313.57 |
|
Book Value(₹) : 1,730.18 |
Market Cap(₹Cr) : 2,366.81 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 319.15 | 252.41 | 247.67 | 177.51 | 223.60 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 319.15 | 252.41 | 247.67 | 177.51 | 223.60 |
| Other Income | 15.48 | 10.48 | 10.32 | 9.50 | 7.69 |
| Stock Adjustments | 11.91 | -1.90 | 9.63 | -19.60 | -3.34 |
| Total Income | 346.54 | 260.99 | 267.62 | 167.41 | 227.95 |
| EXPENDITURE : | |||||
| Raw Materials | 202.32 | 143.39 | 148.49 | 81.42 | 117.95 |
| Power and Fuel Cost | 1.20 | 1.16 | 0.98 | 0.83 | 1.20 |
| Other Manufacturing Expenses | 2.29 | 2.39 | 0.95 | 0.79 | 1.32 |
| Selling and Administration Expenses | 26.38 | 24.21 | 22.37 | 15.52 | 23.95 |
| Miscellaneous Expenses | 9.79 | 5.41 | 4.10 | 2.05 | 3.71 |
| Employee Benefit Expenses | 43.41 | 41.05 | 36.28 | 31.11 | 37.39 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 61.15 | 43.38 | 54.45 | 35.69 | 42.43 |
| Interest | 0.71 | 0.63 | 0.78 | 0.39 | 0.43 |
| Gross Profit | 60.44 | 42.75 | 53.67 | 35.30 | 42.00 |
| Depreciation | 4.54 | 4.31 | 3.34 | 3.74 | 3.48 |
| Profit Before Tax | 55.90 | 38.44 | 50.33 | 31.56 | 38.52 |
| Current Tax | 14.81 | 9.67 | 13.09 | 8.11 | 10.14 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -0.45 | 0.35 | -0.20 | -0.11 | -0.18 |
| Reported Net Profit | 41.54 | 28.42 | 37.44 | 23.56 | 28.56 |
| Extraordinary Items | -1.82 | 0.07 | 0.12 | 0.07 | 0.01 |
| Adjusted Net Profit | 43.36 | 28.35 | 37.32 | 23.49 | 28.55 |
| Adjustment below Net Profit | -0.40 | -0.33 | 0.10 | 0.32 | -0.19 |
| Profit/Loss Balance carried down | 212.26 | 200.16 | 185.88 | 162.36 | 134.35 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 15.99 | 15.99 | 23.26 | 0.36 | 0.36 |
| P & L Balance carried down | 237.41 | 212.26 | 200.16 | 185.88 | 162.36 |
| Dividend | - | - | 21.81 | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 2,000.00 | 1,100.00 | 1,600.00 | 100.00 | 25.00 |
| Dividend Per Share(Rs) | 200.00 | 110.00 | 160.00 | 10.00 | 2.50 |
| Earnings Per Share-Unit Curr | 286.48 | 196.00 | 258.21 | 162.48 | 196.97 |
| Earnings Per Share(Adj)-Unit Curr | 286.48 | 196.00 | 258.21 | 162.48 | 196.97 |
| Book Value | 1,648.76 | 1,475.31 | 1,391.86 | 1,293.38 | 1,130.76 |
| Book Value(Adj)-Unit Curr | 1,648.76 | 1,475.31 | 1,391.86 | 1,293.38 | 1,130.76 |