| Blue Star Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 500067 |
NSE Symbol : BLUESTARCO |
P/E(TTM) : 106.55 |
|
ISIN Demat : INE472A01039 |
Div & Yield% : 0.30 |
EPS(TTM) : 21.93 |
|
Book Value(₹) : 126.28 |
Market Cap(₹Cr) : 48,042.92 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 8,998.88 | 7,353.13 | 5,395.49 | 3,842.23 | 4,786.49 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 8,998.88 | 7,353.13 | 5,395.49 | 3,842.23 | 4,786.49 |
| Other Income | 41.30 | 200.64 | 36.10 | 62.17 | 73.43 |
| Stock Adjustments | -108.64 | 149.59 | 48.60 | -25.49 | -0.53 |
| Total Income | 8,931.54 | 7,703.36 | 5,480.19 | 3,878.91 | 4,859.39 |
| EXPENDITURE : | |||||
| Raw Materials | 4,485.95 | 4,112.00 | 2,913.94 | 1,963.46 | 2,327.98 |
| Power and Fuel Cost | 18.13 | 25.36 | 17.41 | 13.68 | 17.47 |
| Other Manufacturing Expenses | 2,511.93 | 1,863.93 | 1,412.30 | 1,016.68 | 1,315.72 |
| Selling and Administration Expenses | 584.70 | 459.97 | 331.22 | 253.74 | 410.52 |
| Miscellaneous Expenses | 111.27 | 102.63 | 55.77 | 51.54 | 88.37 |
| Employee Benefit Expenses | 596.54 | 496.35 | 421.90 | 325.23 | 414.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 623.02 | 643.12 | 327.65 | 254.58 | 284.38 |
| Interest | 55.98 | 58.18 | 51.41 | 67.89 | 32.37 |
| Gross Profit | 567.04 | 584.94 | 276.24 | 186.69 | 252.01 |
| Depreciation | 75.35 | 80.34 | 80.49 | 88.34 | 84.34 |
| Profit Before Tax | 491.69 | 504.60 | 195.75 | 98.35 | 167.67 |
| Current Tax | 116.19 | 118.13 | 48.01 | 18.01 | 25.04 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 8.00 | 19.89 | 20.00 | 14.41 | 21.76 |
| Reported Net Profit | 367.50 | 366.58 | 127.74 | 65.93 | 120.87 |
| Extraordinary Items | -1.58 | 119.07 | 1.75 | 25.53 | -3.19 |
| Adjusted Net Profit | 369.08 | 247.51 | 125.99 | 40.40 | 124.06 |
| Adjustment below Net Profit | -1.68 | -0.16 | - | - | -6.01 |
| Profit/Loss Balance carried down | 720.03 | 449.91 | 369.27 | 303.34 | 402.60 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 115.58 | 96.30 | 38.52 | - | 226.17 |
| P & L Balance carried down | 970.27 | 720.03 | 458.49 | 369.27 | 291.29 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 350.00 | 600.00 | 500.00 | 200.00 | 500.00 |
| Dividend Per Share(Rs) | 7.00 | 12.00 | 10.00 | 4.00 | 10.00 |
| Earnings Per Share-Unit Curr | 17.87 | 38.07 | 13.26 | 6.85 | 12.55 |
| Earnings Per Share(Adj)-Unit Curr | 17.87 | 19.04 | 6.63 | 3.43 | 6.28 |
| Book Value | 122.15 | 132.75 | 104.71 | 95.44 | 88.23 |
| Book Value(Adj)-Unit Curr | 122.15 | 66.38 | 52.36 | 47.72 | 44.12 |