| United Spirits Ltd | Industry : (Alcoholic Beverages) | |
|---|---|---|
|
BSE Code : 532432 |
NSE Symbol : UNITDSPR |
P/E(TTM) : 81.22 |
|
ISIN Demat : INE854D01024 |
Div & Yield% : 0.59 |
EPS(TTM) : 18.87 |
|
Book Value(₹) : 95.74 |
Market Cap(₹Cr) : 111,473.79 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 25,389.00 | 27,578.00 | 30,773.10 | 27,176.40 | 28,589.20 |
| Excise Duty | 14,697.00 | 17,204.00 | 21,349.40 | 19,287.20 | 19,498.30 |
| Net Sales | 10,692.00 | 10,374.00 | 9,423.70 | 7,889.20 | 9,090.90 |
| Other Income | 366.00 | 454.00 | 56.40 | 64.60 | 147.90 |
| Stock Adjustments | -119.00 | 129.00 | 82.80 | -130.20 | -107.40 |
| Total Income | 10,939.00 | 10,957.00 | 9,562.90 | 7,823.60 | 9,131.40 |
| EXPENDITURE : | |||||
| Raw Materials | 3,937.00 | 4,361.00 | 3,511.90 | 2,828.40 | 3,419.20 |
| Power and Fuel Cost | 18.00 | 16.00 | 18.00 | 18.00 | 21.20 |
| Other Manufacturing Expenses | 2,168.00 | 2,030.00 | 2,061.00 | 1,708.40 | 1,681.50 |
| Selling and Administration Expenses | 2,098.00 | 2,017.00 | 1,707.30 | 1,581.80 | 1,845.40 |
| Miscellaneous Expenses | 149.00 | 262.00 | 227.00 | 262.50 | 96.90 |
| Employee Benefit Expenses | 543.00 | 607.00 | 649.60 | 540.40 | 514.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,026.00 | 1,664.00 | 1,388.10 | 884.10 | 1,552.90 |
| Interest | 76.00 | 104.00 | 88.00 | 165.80 | 190.70 |
| Gross Profit | 1,950.00 | 1,560.00 | 1,300.10 | 718.30 | 1,362.20 |
| Depreciation | 264.00 | 271.00 | 288.60 | 249.30 | 227.50 |
| Profit Before Tax | 1,686.00 | 1,289.00 | 1,011.50 | 469.00 | 1,134.70 |
| Current Tax | 393.00 | 252.00 | 148.70 | 172.70 | 392.00 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -19.00 | -15.00 | 11.90 | -14.00 | 38.00 |
| Reported Net Profit | 1,312.00 | 1,052.00 | 850.90 | 310.30 | 704.70 |
| Extraordinary Items | 42.61 | 164.84 | -116.94 | -84.16 | 5.29 |
| Adjusted Net Profit | 1,269.39 | 887.16 | 967.84 | 394.46 | 699.41 |
| Adjustment below Net Profit | -2.00 | -1.00 | -106.80 | 5.70 | -27.40 |
| Profit/Loss Balance carried down | -51.00 | -1,102.00 | -1,846.30 | -2,162.30 | -2,839.60 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 291.00 | - | - | - | - |
| P & L Balance carried down | 968.00 | -51.00 | -1,102.20 | -1,846.30 | -2,162.30 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 450.00 | - | - | - | - |
| Dividend Per Share(Rs) | 9.00 | - | - | - | - |
| Earnings Per Share-Unit Curr | 18.10 | 14.51 | 11.70 | 4.27 | 9.70 |
| Earnings Per Share(Adj)-Unit Curr | 18.10 | 14.51 | 11.70 | 4.27 | 9.70 |
| Book Value | 96.04 | 81.99 | 67.25 | 56.80 | 52.44 |
| Book Value(Adj)-Unit Curr | 96.04 | 81.99 | 67.25 | 56.80 | 52.44 |