| Gopal Snacks Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 544140 |
NSE Symbol : GOPAL |
P/E(TTM) : 48.83 |
|
ISIN Demat : INE0L9R01028 |
Div & Yield% : 0.07 |
EPS(TTM) : 7.66 |
|
Book Value(₹) : 31.33 |
Market Cap(₹Cr) : 4,660.83 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,402.50 | 1,394.65 | 1,352.16 | 1,128.86 | 886.24 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,402.50 | 1,394.65 | 1,352.16 | 1,128.86 | 886.24 |
| Other Income | 4.41 | 3.89 | 4.31 | 0.98 | 1.55 |
| Stock Adjustments | 2.71 | 10.74 | 2.29 | -1.18 | 2.57 |
| Total Income | 1,409.62 | 1,409.28 | 1,358.76 | 1,128.66 | 890.36 |
| EXPENDITURE : | |||||
| Raw Materials | -23.40 | -23.74 | 29.38 | -16.22 | 695.04 |
| Power and Fuel Cost | 39.31 | 35.63 | 31.67 | 24.66 | 17.86 |
| Other Manufacturing Expenses | 1,040.45 | 1,042.32 | 1,049.33 | 943.38 | 0.97 |
| Selling and Administration Expenses | 79.96 | 70.29 | 73.19 | 57.48 | 33.55 |
| Miscellaneous Expenses | 3.47 | 2.58 | 1.86 | 1.52 | 12.83 |
| Employee Benefit Expenses | 97.02 | 82.09 | 74.23 | 56.52 | 42.72 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 172.82 | 200.11 | 99.11 | 61.34 | 87.38 |
| Interest | 5.27 | 10.84 | 13.92 | 10.88 | 8.19 |
| Gross Profit | 167.55 | 189.27 | 85.19 | 50.46 | 79.19 |
| Depreciation | 35.75 | 37.42 | 31.13 | 23.96 | 21.03 |
| Profit Before Tax | 131.80 | 151.85 | 54.06 | 26.50 | 58.16 |
| Current Tax | 32.47 | 39.55 | 12.21 | 5.93 | 14.71 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -0.24 | -0.07 | 0.31 | -0.55 | -0.68 |
| Reported Net Profit | 99.57 | 112.37 | 41.54 | 21.12 | 44.13 |
| Extraordinary Items | 0.02 | 0.05 | 0.08 | 0.13 | 0.06 |
| Adjusted Net Profit | 99.55 | 112.32 | 41.46 | 20.99 | 44.07 |
| Adjustment below Net Profit | -0.18 | -10.48 | 0.39 | -0.42 | - |
| Profit/Loss Balance carried down | 274.60 | 172.71 | 130.79 | 110.09 | 73.18 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | 373.99 | 274.60 | 172.71 | 130.79 | 117.31 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 25.00 | - | - | - | - |
| Dividend Per Share(Rs) | 0.25 | - | - | - | - |
| Earnings Per Share-Unit Curr | 7.99 | 9.02 | 366.62 | 186.43 | 389.58 |
| Earnings Per Share(Adj)-Unit Curr | 7.99 | - | - | - | - |
| Book Value | 31.33 | 23.34 | 1,568.06 | 1,198.04 | 1,079.30 |
| Book Value(Adj)-Unit Curr | 31.33 | - | - | - | - |