| DCX Systems Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 543650 |
NSE Symbol : DCXINDIA |
P/E(TTM) : 59.48 |
|
ISIN Demat : INE0KL801015 |
Div & Yield% : - |
EPS(TTM) : 5.63 |
|
Book Value(₹) : 100.45 |
Market Cap(₹Cr) : 3,730.33 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,423.40 | 1,253.63 | 1,102.27 | 641.16 | 449.26 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,423.40 | 1,253.63 | 1,102.27 | 641.16 | 449.26 |
| Other Income | 46.21 | 29.54 | 22.06 | 42.08 | 15.97 |
| Stock Adjustments | -143.85 | 143.85 | -71.24 | 41.97 | 23.25 |
| Total Income | 1,325.76 | 1,427.02 | 1,053.09 | 725.21 | 488.48 |
| EXPENDITURE : | |||||
| Raw Materials | 1,185.08 | 1,263.07 | 929.34 | 660.44 | 431.18 |
| Power and Fuel Cost | 0.58 | 0.33 | 0.31 | 0.27 | 0.19 |
| Other Manufacturing Expenses | 0.93 | 1.48 | 0.85 | 0.70 | 1.16 |
| Selling and Administration Expenses | 7.64 | 6.88 | 6.20 | 4.41 | 3.21 |
| Miscellaneous Expenses | 3.20 | 31.31 | 18.67 | 1.76 | 24.96 |
| Employee Benefit Expenses | 12.06 | 10.50 | 8.67 | 5.48 | 5.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 116.28 | 113.45 | 89.06 | 52.16 | 22.18 |
| Interest | 28.39 | 25.53 | 11.32 | 9.92 | 7.94 |
| Gross Profit | 87.89 | 87.92 | 77.74 | 42.24 | 14.24 |
| Depreciation | 2.48 | 1.82 | 2.18 | 2.43 | 1.38 |
| Profit Before Tax | 85.41 | 86.10 | 75.56 | 39.81 | 12.86 |
| Current Tax | 17.07 | 14.03 | 10.21 | 10.47 | 3.25 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.24 | 0.06 | -0.26 | -0.22 | -0.12 |
| Reported Net Profit | 68.10 | 72.01 | 65.61 | 29.56 | 9.74 |
| Extraordinary Items | 0.01 | 0.11 | - | - | 0.01 |
| Adjusted Net Profit | 68.09 | 71.90 | 65.61 | 29.56 | 9.73 |
| Adjustment below Net Profit | -1.93 | 1.82 | -6.78 | 0.06 | -0.03 |
| Profit/Loss Balance carried down | 175.95 | 102.12 | 43.29 | 13.67 | 3.95 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | 242.12 | 175.95 | 102.12 | 43.29 | 13.67 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 6.11 | 7.45 | 8.48 | 84.45 | 27.84 |
| Earnings Per Share(Adj)-Unit Curr | 6.11 | 7.45 | - | - | - |
| Book Value | 100.45 | 58.63 | 15.19 | 133.67 | 49.06 |
| Book Value(Adj)-Unit Curr | 100.45 | 58.63 | - | - | - |