| Motherson Sumi Wiring India Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 543498 |
NSE Symbol : MSUMI |
P/E(TTM) : 41.74 |
|
ISIN Demat : INE0FS801015 |
Div & Yield% : 1.29 |
EPS(TTM) : 1.49 |
|
Book Value(₹) : 3.66 |
Market Cap(₹Cr) : 27,499.29 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 8,328.20 | 7,068.00 | 5,635.00 | 3,937.70 | - |
| Excise Duty | - | - | - | - | - |
| Net Sales | 8,328.20 | 7,068.00 | 5,635.00 | 3,937.70 | - |
| Other Income | 6.90 | 11.70 | 30.00 | 23.60 | - |
| Stock Adjustments | 5.90 | 68.90 | 98.90 | 24.50 | - |
| Total Income | 8,341.00 | 7,148.60 | 5,763.90 | 3,985.80 | - |
| EXPENDITURE : | |||||
| Raw Materials | 5,459.60 | 4,700.60 | 3,708.20 | 2,535.60 | - |
| Power and Fuel Cost | 31.60 | 28.80 | 22.80 | 15.80 | - |
| Other Manufacturing Expenses | 167.20 | 163.70 | 108.00 | 70.20 | - |
| Selling and Administration Expenses | 234.60 | 211.20 | 177.70 | 108.20 | - |
| Miscellaneous Expenses | 72.80 | 57.50 | 105.90 | 25.80 | - |
| Employee Benefit Expenses | 1,355.10 | 1,183.10 | 946.40 | 653.50 | - |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,020.10 | 803.70 | 694.90 | 576.70 | - |
| Interest | 27.30 | 27.80 | 28.50 | 7.30 | - |
| Gross Profit | 992.80 | 775.90 | 666.40 | 569.40 | - |
| Depreciation | 147.30 | 123.70 | 105.50 | 37.40 | - |
| Profit Before Tax | 845.50 | 652.20 | 560.90 | 532.00 | - |
| Current Tax | 214.40 | 170.30 | 162.60 | 114.30 | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -7.20 | -5.10 | -12.40 | 21.50 | - |
| Reported Net Profit | 638.30 | 487.00 | 410.70 | 396.20 | - |
| Extraordinary Items | 0.07 | 0.52 | -46.30 | 0.37 | - |
| Adjusted Net Profit | 638.23 | 486.48 | 457.00 | 395.83 | - |
| Adjustment below Net Profit | -4.60 | -129.00 | -5.80 | -396.60 | - |
| Profit/Loss Balance carried down | 494.10 | 404.50 | -0.40 | - | - |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 287.40 | 268.40 | - | - | - |
| P & L Balance carried down | 840.40 | 494.10 | 404.50 | -0.40 | - |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 80.00 | 65.00 | 85.00 | - | - |
| Dividend Per Share(Rs) | 0.80 | 0.65 | 0.85 | - | - |
| Earnings Per Share-Unit Curr | 1.44 | 1.10 | 1.30 | 3,962.00 | - |
| Earnings Per Share(Adj)-Unit Curr | 1.44 | 1.10 | 0.93 | - | - |
| Book Value | 3.79 | 3.01 | 3.53 | -3.00 | - |
| Book Value(Adj)-Unit Curr | 3.79 | 3.01 | 2.52 | - | - |