| G M Polyplast Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 543239 |
NSE Symbol : - |
P/E(TTM) : 23.81 |
|
ISIN Demat : INE0E2801015 |
Div & Yield% : - |
EPS(TTM) : 5.25 |
|
Book Value(₹) : 23.59 |
Market Cap(₹Cr) : 168.25 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 92.02 | 82.26 | 73.87 | 52.14 | 63.15 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 92.02 | 82.26 | 73.87 | 52.14 | 63.15 |
| Other Income | 0.18 | 0.09 | 0.88 | 0.23 | 0.28 |
| Stock Adjustments | 0.74 | -0.88 | 0.69 | 0.28 | -0.28 |
| Total Income | 92.94 | 81.47 | 75.44 | 52.65 | 63.15 |
| EXPENDITURE : | |||||
| Raw Materials | 69.88 | 63.94 | 60.27 | 40.83 | 52.42 |
| Power and Fuel Cost | 2.95 | 2.88 | 1.70 | 1.63 | 2.04 |
| Other Manufacturing Expenses | 3.79 | 2.65 | 2.76 | 1.28 | 1.64 |
| Selling and Administration Expenses | 1.72 | 1.84 | 2.03 | 1.42 | 1.44 |
| Miscellaneous Expenses | 0.28 | 0.20 | 0.07 | 0.51 | 0.21 |
| Employee Benefit Expenses | 2.78 | 1.95 | 1.68 | 1.21 | 1.46 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 11.52 | 8.01 | 6.91 | 5.76 | 3.94 |
| Interest | 0.37 | 0.31 | 0.46 | 0.42 | 0.23 |
| Gross Profit | 11.15 | 7.70 | 6.45 | 5.34 | 3.71 |
| Depreciation | 1.29 | 1.22 | 0.96 | 0.58 | 0.78 |
| Profit Before Tax | 9.86 | 6.48 | 5.49 | 4.76 | 2.93 |
| Current Tax | 2.63 | 1.68 | 1.40 | 1.37 | 0.87 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.15 | -0.12 | -0.11 | -0.12 | -0.24 |
| Reported Net Profit | 7.09 | 4.92 | 4.19 | 3.51 | 2.29 |
| Extraordinary Items | 0.02 | - | 0.01 | -0.07 | -0.03 |
| Adjusted Net Profit | 7.07 | 4.92 | 4.18 | 3.58 | 2.32 |
| Adjustment below Net Profit | - | -11.54 | - | -1.50 | - |
| Profit/Loss Balance carried down | 7.07 | 13.69 | 9.69 | 7.87 | 5.58 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 0.67 | - | 0.19 | 0.19 | - |
| P & L Balance carried down | 13.49 | 7.07 | 13.69 | 9.69 | 7.87 |
| Dividend | 0.67 | - | 0.19 | 0.19 | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | 10.00 | 10.00 | - |
| Dividend Per Share(Rs) | - | - | 1.00 | 1.00 | - |
| Earnings Per Share-Unit Curr | 5.27 | 3.66 | 21.81 | 18.25 | 229.31 |
| Earnings Per Share(Adj)-Unit Curr | 5.27 | 3.66 | 3.12 | 2.61 | - |
| Book Value | 23.59 | 18.83 | 106.21 | 85.41 | 797.21 |
| Book Value(Adj)-Unit Curr | 23.59 | 18.83 | 15.18 | 12.20 | - |