| Sterling & Wilson Renewable Energy Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 542760 |
NSE Symbol : SWSOLAR |
P/E(TTM) : 16.23 |
|
ISIN Demat : INE00M201021 |
Div & Yield% : 0.00 |
EPS(TTM) : 12.97 |
|
Book Value(₹) : 20.12 |
Market Cap(₹Cr) : 4,917.01 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,387.04 | 2,706.16 | 1,457.91 | 3,459.58 | 3,176.17 |
| Other Income | 205.34 | 270.91 | 214.26 | 102.31 | 153.95 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5,592.38 | 2,977.07 | 1,672.17 | 3,561.89 | 3,330.12 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.79 |
| Power and Fuel Cost | 0.93 | 0.69 | 0.42 | 0.25 | 0.62 |
| Other Manufacturing Expenses | 4,857.57 | 2,450.11 | 1,601.73 | 3,357.66 | 3,082.47 |
| Selling and Administration Expenses | 40.21 | 32.13 | 46.32 | 56.78 | 56.82 |
| Miscellaneous Expenses | 66.04 | 26.51 | 76.47 | 139.21 | 122.81 |
| Employee Benefit Expenses | 136.51 | 135.05 | 144.06 | 124.83 | 122.34 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 491.12 | 332.58 | -196.83 | -116.84 | -55.73 |
| Interest | 115.67 | 199.66 | 143.45 | 80.68 | 78.74 |
| Gross Profit | 375.45 | 132.92 | -340.28 | -197.52 | -134.47 |
| Depreciation | 9.72 | 9.46 | 6.69 | 7.90 | 8.20 |
| Profit Before Tax | 365.73 | 123.46 | -346.97 | -205.42 | -142.67 |
| Current Tax | 0.89 | 3.38 | 8.05 | 4.81 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 46.58 | 32.83 | 0.00 | -42.71 | -31.23 |
| Reported Net Profit | 318.26 | 87.25 | -355.02 | -167.52 | -111.44 |
| Extraordinary Items | 0.75 | 0.04 | 0.06 | 0.00 | -0.26 |
| Adjusted Net Profit | 317.51 | 87.21 | -355.08 | -167.52 | -111.18 |
| Adjustment below Net Profit | -3.31 | -1.78 | -0.52 | 0.45 | 0.20 |
| Profit/Loss Balance carried down | 297.24 | 211.10 | 566.64 | 733.71 | 844.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -0.25 | -0.67 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 612.44 | 297.24 | 211.10 | 566.64 | 733.71 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 13.63 | 3.74 | -18.71 | -8.83 | -6.95 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 128.76 | 114.95 | 61.62 | 79.14 | 31.92 |
| Book Value(Adj)-Unit Curr | 128.76 | 114.95 | 61.62 | 79.14 | 31.92 |