| Neogen Chemicals Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 542665 |
NSE Symbol : NEOGEN |
P/E(TTM) : 118.90 |
|
ISIN Demat : INE136S01016 |
Div & Yield% : 0.15 |
EPS(TTM) : 17.08 |
|
Book Value(₹) : 290.13 |
Market Cap(₹Cr) : 5,357.46 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 696.36 | 686.18 | 487.25 | 400.82 | 347.60 |
| Excise Duty | - | - | - | 64.41 | 41.47 |
| Net Sales | 696.36 | 686.18 | 487.25 | 336.41 | 306.13 |
| Other Income | 8.78 | 4.63 | 1.34 | 0.63 | 0.33 |
| Stock Adjustments | 85.97 | 96.75 | 68.80 | -16.87 | 43.61 |
| Total Income | 791.11 | 787.56 | 557.39 | 320.17 | 350.07 |
| EXPENDITURE : | |||||
| Raw Materials | 482.91 | 485.26 | 343.77 | 180.76 | 227.71 |
| Power and Fuel Cost | 31.33 | 33.79 | 20.30 | 9.49 | 8.97 |
| Other Manufacturing Expenses | 55.30 | 54.82 | 47.51 | 29.37 | 22.87 |
| Selling and Administration Expenses | 34.50 | 31.69 | 25.43 | 14.77 | 14.33 |
| Miscellaneous Expenses | 9.78 | 18.93 | 0.95 | 0.72 | 0.55 |
| Employee Benefit Expenses | 52.93 | 46.82 | 31.50 | 20.07 | 17.25 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 124.36 | 116.25 | 87.93 | 64.99 | 58.38 |
| Interest | 40.83 | 28.94 | 19.08 | 13.77 | 11.93 |
| Gross Profit | 83.53 | 87.31 | 68.85 | 51.22 | 46.45 |
| Depreciation | 19.89 | 16.20 | 11.69 | 6.90 | 5.24 |
| Profit Before Tax | 63.64 | 71.11 | 57.16 | 44.32 | 41.21 |
| Current Tax | 12.25 | 12.76 | 9.87 | 10.37 | 11.49 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 7.33 | 8.30 | 2.57 | 2.51 | 0.96 |
| Reported Net Profit | 44.06 | 50.05 | 44.72 | 31.44 | 28.77 |
| Extraordinary Items | - | - | - | - | - |
| Adjusted Net Profit | 44.06 | 50.05 | 44.72 | 31.44 | 28.77 |
| Adjustment below Net Profit | - | -0.18 | -0.96 | -0.38 | -1.37 |
| Profit/Loss Balance carried down | 170.07 | 127.06 | 88.27 | 62.14 | 38.23 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 7.48 | 6.86 | 5.25 | 4.93 | 3.50 |
| P & L Balance carried down | 206.65 | 170.07 | 126.78 | 88.27 | 62.14 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 30.00 | 30.00 | 27.50 | 22.50 | 20.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 2.75 | 2.25 | 2.00 |
| Earnings Per Share-Unit Curr | 16.70 | 20.07 | 17.93 | 13.48 | 12.33 |
| Earnings Per Share(Adj)-Unit Curr | 16.70 | 20.07 | 17.93 | 13.48 | 12.33 |
| Book Value | 290.15 | 193.51 | 176.15 | 78.49 | 67.17 |
| Book Value(Adj)-Unit Curr | 290.15 | 193.51 | 176.15 | 78.49 | 67.17 |