Dolfin Rubbers Ltd | Industry : (Tyres) | |
---|---|---|
BSE Code : 542013 |
NSE Symbol : - |
P/E(TTM) : 40.23 |
ISIN Demat : INE666Y01010 |
Div & Yield% : - |
EPS(TTM) : 5.27 |
Book Value(₹) : 31.08 |
Market Cap(₹Cr) : 212.63 |
Face Value(₹) : 10.00 |
Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 162.87 | 132.77 | 104.60 | 101.42 | 92.82 |
Excise Duty | 24.51 | 20.40 | 16.56 | 15.24 | 13.86 |
Net Sales | 138.36 | 112.37 | 88.04 | 86.18 | 78.96 |
Other Income | 0.47 | 0.14 | 0.23 | 0.15 | 0.18 |
Stock Adjustments | 0.05 | 2.46 | 2.03 | 0.58 | 0.06 |
Total Income | 138.88 | 114.97 | 90.30 | 86.91 | 79.20 |
EXPENDITURE : | |||||
Raw Materials | 79.94 | 66.15 | 53.65 | 53.56 | 49.09 |
Power and Fuel Cost | 8.51 | 6.26 | 5.48 | 6.14 | 5.36 |
Other Manufacturing Expenses | 8.37 | 8.02 | 5.60 | 5.41 | 5.73 |
Selling and Administration Expenses | 18.24 | 15.81 | 8.22 | 7.94 | 5.56 |
Miscellaneous Expenses | 0.28 | 0.07 | 0.03 | 0.03 | 0.05 |
Employee Benefit Expenses | 14.35 | 11.96 | 11.56 | 8.84 | 9.11 |
Less: Preoperative Expenditure | - | - | - | - | - |
Total Expenses | - | - | - | - | - |
Operating Profit | 9.20 | 6.69 | 5.76 | 4.98 | 4.30 |
Interest | 1.06 | 0.88 | 0.76 | 0.12 | 0.11 |
Gross Profit | 8.14 | 5.81 | 5.00 | 4.86 | 4.19 |
Depreciation | 1.51 | 1.30 | 1.15 | 0.83 | 0.72 |
Profit Before Tax | 6.63 | 4.51 | 3.85 | 4.03 | 3.47 |
Current Tax | 1.31 | 1.03 | 0.62 | 0.87 | 0.99 |
Fringe Benefit tax | - | - | - | - | - |
Deferred Tax | 0.56 | 0.17 | 0.43 | 0.32 | -0.08 |
Reported Net Profit | 4.75 | 3.31 | 2.80 | 2.84 | 2.56 |
Extraordinary Items | - | -0.01 | - | 0.01 | -0.01 |
Adjusted Net Profit | 4.75 | 3.32 | 2.80 | 2.83 | 2.57 |
Adjustment below Net Profit | - | - | - | - | - |
Profit/Loss Balance carried down | 11.52 | 10.71 | 8.81 | 6.67 | 4.11 |
Statutory Appropriations | - | - | - | - | - |
Appropriations | 1.20 | 2.51 | 0.90 | 0.75 | - |
P & L Balance carried down | 15.06 | 11.52 | 10.71 | 8.75 | 6.67 |
Dividend | - | - | - | 0.75 | - |
Preference Dividend | - | - | - | - | - |
Equity Dividend (%) | - | 12.00 | - | 12.00 | 10.00 |
Dividend Per Share(Rs) | - | 1.20 | - | 1.20 | 1.00 |
Earnings Per Share-Unit Curr | 4.73 | 3.30 | 3.73 | 3.77 | 3.41 |
Earnings Per Share(Adj)-Unit Curr | 4.73 | 3.30 | 2.80 | 2.83 | 2.56 |
Book Value | 28.19 | 24.60 | 28.67 | 26.18 | 23.41 |
Book Value(Adj)-Unit Curr | 28.19 | 24.60 | 21.50 | 19.64 | 17.56 |