| Synergy Green Industries Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 541929 |
NSE Symbol : SGIL |
P/E(TTM) : 49.86 |
|
ISIN Demat : INE00QT01015 |
Div & Yield% : - |
EPS(TTM) : 7.74 |
|
Book Value(₹) : 59.59 |
Market Cap(₹Cr) : 599.80 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 326.31 | 289.71 | 283.77 | 199.06 | 207.87 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 326.31 | 289.71 | 283.77 | 199.06 | 207.87 |
| Other Income | 1.82 | 0.70 | 1.14 | 0.86 | 0.66 |
| Stock Adjustments | -3.65 | 6.80 | 4.65 | 5.43 | -5.40 |
| Total Income | 324.48 | 297.21 | 289.56 | 205.35 | 203.13 |
| EXPENDITURE : | |||||
| Raw Materials | 129.05 | 130.52 | 121.51 | 75.10 | 73.39 |
| Power and Fuel Cost | 26.37 | 23.52 | 25.10 | 20.29 | 19.48 |
| Other Manufacturing Expenses | 85.11 | 79.38 | 82.18 | 54.56 | 56.35 |
| Selling and Administration Expenses | 12.84 | 11.70 | 10.79 | 9.15 | 11.17 |
| Miscellaneous Expenses | 2.16 | 1.13 | 1.38 | 0.51 | 0.33 |
| Employee Benefit Expenses | 27.84 | 24.19 | 23.40 | 20.55 | 19.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 41.10 | 26.76 | 25.21 | 25.19 | 23.13 |
| Interest | 13.35 | 14.08 | 11.50 | 11.44 | 9.52 |
| Gross Profit | 27.75 | 12.68 | 13.71 | 13.75 | 13.61 |
| Depreciation | 12.09 | 11.99 | 10.64 | 8.50 | 7.37 |
| Profit Before Tax | 15.66 | 0.69 | 3.07 | 5.25 | 6.24 |
| Current Tax | 3.60 | - | - | -1.04 | 0.01 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.50 | -0.17 | 1.64 | 3.11 | 2.90 |
| Reported Net Profit | 11.56 | 0.87 | 1.43 | 3.18 | 3.33 |
| Extraordinary Items | 0.06 | 0.10 | 0.14 | 0.02 | 0.05 |
| Adjusted Net Profit | 11.50 | 0.77 | 1.29 | 3.16 | 3.28 |
| Adjustment below Net Profit | 0.02 | 0.08 | -0.28 | -0.12 | - |
| Profit/Loss Balance carried down | -1.58 | -2.52 | -3.67 | -6.73 | -9.30 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | 10.01 | -1.58 | -2.52 | -3.67 | -5.97 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 8.18 | 0.61 | 1.01 | 2.25 | 2.36 |
| Earnings Per Share(Adj)-Unit Curr | 7.98 | 0.60 | 0.99 | 2.20 | 2.30 |
| Book Value | 33.05 | 24.85 | 24.18 | 23.37 | 21.74 |
| Book Value(Adj)-Unit Curr | 32.25 | 24.25 | 23.59 | 22.80 | 21.21 |