| Sula Vineyards Ltd | Industry : (Alcoholic Beverages) | |
|---|---|---|
|
BSE Code : 543711 |
NSE Symbol : SULA |
P/E(TTM) : 130.52 |
|
ISIN Demat : INE142Q01026 |
Div & Yield% : 1.70 |
EPS(TTM) : 1.62 |
|
Book Value(₹) : 64.97 |
Market Cap(₹Cr) : 1,785.64 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 38.42 | 40.74 | 36.80 | 29.45 | 32.02 |
| Net Sales | 488.45 | 548.12 | 492.80 | 389.97 | 305.91 |
| Other Income | 6.85 | 10.07 | 5.83 | 4.58 | 5.78 |
| Stock Adjustments | 10.88 | 11.85 | 10.26 | 11.22 | -18.56 |
| Total Income | 506.18 | 570.04 | 508.89 | 405.77 | 293.13 |
| EXPENDITURE : | |||||
| Raw Materials | 99.17 | 97.62 | 86.39 | 72.11 | 47.16 |
| Power and Fuel Cost | 9.19 | 8.86 | 8.89 | 7.42 | 5.16 |
| Other Manufacturing Expenses | 68.38 | 85.87 | 75.50 | 60.96 | 42.87 |
| Selling and Administration Expenses | 126.28 | 104.12 | 88.10 | 75.02 | 74.02 |
| Miscellaneous Expenses | 14.05 | 13.46 | 12.95 | 16.43 | 12.70 |
| Employee Benefit Expenses | 86.72 | 82.55 | 75.52 | 63.83 | 53.88 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 102.39 | 177.56 | 161.54 | 110.00 | 57.35 |
| Interest | 25.57 | 23.59 | 19.44 | 21.33 | 32.26 |
| Gross Profit | 76.82 | 153.97 | 142.10 | 88.67 | 25.09 |
| Depreciation | 28.92 | 26.81 | 23.84 | 22.41 | 25.36 |
| Profit Before Tax | 47.90 | 127.16 | 118.26 | 66.26 | -0.27 |
| Current Tax | 8.71 | 31.40 | 28.88 | 16.51 | 2.26 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.79 | 1.07 | 1.06 | 0.89 | -1.91 |
| Reported Net Profit | 33.40 | 94.69 | 88.32 | 48.86 | -0.63 |
| Extraordinary Items | 0.30 | 0.18 | -0.45 | -1.29 | -3.06 |
| Adjusted Net Profit | 33.10 | 94.51 | 88.77 | 50.15 | 2.43 |
| Adjustment below Net Profit | 0.17 | -0.64 | 0.72 | -0.06 | -0.28 |
| Profit/Loss Balance carried down | 232.30 | 216.26 | 172.63 | 143.30 | 144.21 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 37.98 | 78.01 | 45.41 | 19.45 | 0.00 |
| P & L Balance carried down | 227.89 | 232.30 | 216.26 | 172.65 | 143.30 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 180.00 | 425.00 | 417.50 | 120.00 | 0.00 |
| Dividend Per Share(Rs) | 3.60 | 8.50 | 8.35 | 2.40 | 0.00 |
| Earnings Per Share-Unit Curr | 3.96 | 11.22 | 10.48 | 6.22 | -0.42 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 68.11 | 68.16 | 65.94 | 52.76 | 216.82 |
| Book Value(Adj)-Unit Curr | 68.11 | 68.16 | 65.94 | - | - |