| Sapphire Foods India Ltd | Industry : (Quick Service Restaurant) | |
|---|---|---|
|
BSE Code : 543397 |
NSE Symbol : SAPPHIRE |
P/E(TTM) : 299.25 |
|
ISIN Demat : INE806T01020 |
Div & Yield% : - |
EPS(TTM) : 1.13 |
|
Book Value(₹) : 38.44 |
Market Cap(₹Cr) : 10,814.87 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,236.08 | 1,981.14 | 1,398.15 | 805.17 | 1,103.57 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,236.08 | 1,981.14 | 1,398.15 | 805.17 | 1,103.57 |
| Other Income | 31.57 | 29.71 | 34.09 | 53.25 | 11.06 |
| Stock Adjustments | - | - | - | - | - |
| Total Income | 2,267.65 | 2,010.85 | 1,432.24 | 858.42 | 1,114.63 |
| EXPENDITURE : | |||||
| Raw Materials | 673.39 | 623.25 | 418.91 | 242.50 | 353.32 |
| Power and Fuel Cost | 155.86 | 129.14 | 83.43 | 56.44 | 83.20 |
| Other Manufacturing Expenses | 99.76 | 89.47 | 68.84 | 50.33 | 63.37 |
| Selling and Administration Expenses | 557.08 | 468.36 | 351.88 | 197.88 | 246.43 |
| Miscellaneous Expenses | 42.28 | 34.83 | 25.82 | 19.42 | 111.58 |
| Employee Benefit Expenses | 289.67 | 245.45 | 211.68 | 148.39 | 179.84 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 449.60 | 420.36 | 271.69 | 143.46 | 76.88 |
| Interest | 93.58 | 80.21 | 66.73 | 65.71 | 60.22 |
| Gross Profit | 356.02 | 340.15 | 204.96 | 77.75 | 16.66 |
| Depreciation | 290.66 | 239.05 | 180.15 | 174.45 | 155.57 |
| Profit Before Tax | 65.36 | 101.10 | 24.81 | -96.70 | -138.91 |
| Current Tax | - | - | - | - | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 14.59 | -125.27 | - | - | - |
| Reported Net Profit | 50.77 | 226.36 | 24.81 | -96.70 | -138.91 |
| Extraordinary Items | -0.42 | -1.56 | 0.44 | 0.04 | -80.85 |
| Adjusted Net Profit | 51.19 | 227.92 | 24.37 | -96.74 | -58.06 |
| Adjustment below Net Profit | 2.18 | -0.14 | -1.63 | -1.03 | -59.32 |
| Profit/Loss Balance carried down | -314.38 | -540.61 | -516.81 | -419.09 | -220.85 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | -0.04 | - | - | - | - |
| P & L Balance carried down | -261.39 | -314.38 | -493.63 | -516.81 | -419.09 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 7.97 | 35.62 | 3.90 | -18.32 | -27.65 |
| Earnings Per Share(Adj)-Unit Curr | 7.97 | 35.62 | 3.90 | - | - |
| Book Value | 192.94 | 181.03 | 163.93 | 97.54 | 110.36 |
| Book Value(Adj)-Unit Curr | 192.94 | 181.03 | 163.93 | - | - |