| Affordable Robotic & Automation Ltd | Industry : (Engineering) | |
|---|---|---|
|
BSE Code : 541402 |
NSE Symbol : AFFORDABLE |
P/E(TTM) : 16.40 |
|
ISIN Demat : INE692Z01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 12.87 |
|
Book Value(₹) : 99.49 |
Market Cap(₹Cr) : 237.35 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 33.31 | 27.07 | 20.20 | 15.22 | 9.75 |
| Net Sales | 160.47 | 150.07 | 113.16 | 81.10 | 56.10 |
| Other Income | 0.22 | 0.11 | 0.21 | 0.14 | 0.17 |
| Stock Adjustments | 1.03 | 6.02 | 0.00 | 0.00 | 0.00 |
| Total Income | 161.72 | 156.20 | 113.37 | 81.24 | 56.27 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.83 | 0.84 | 0.68 | 0.56 | 0.49 |
| Other Manufacturing Expenses | 119.55 | 112.17 | 79.20 | 53.79 | 40.24 |
| Selling and Administration Expenses | 6.43 | 8.29 | 7.07 | 7.09 | 4.31 |
| Miscellaneous Expenses | 0.27 | 0.12 | 0.20 | 0.02 | 0.38 |
| Employee Benefit Expenses | 20.15 | 21.58 | 15.33 | 13.04 | 10.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 14.49 | 13.19 | 10.90 | 6.72 | 0.84 |
| Interest | 4.76 | 3.61 | 3.51 | 2.85 | 2.68 |
| Gross Profit | 9.73 | 9.58 | 7.39 | 3.87 | -1.84 |
| Depreciation | 1.52 | 1.28 | 1.36 | 1.41 | 1.76 |
| Profit Before Tax | 8.21 | 8.30 | 6.03 | 2.46 | -3.60 |
| Current Tax | 2.19 | 2.22 | 1.53 | 0.06 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.04 | 0.01 | 0.02 | 0.02 | -0.07 |
| Reported Net Profit | 5.99 | 6.07 | 4.48 | 2.37 | -3.53 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.24 |
| Adjusted Net Profit | 5.99 | 6.07 | 4.48 | 2.37 | -3.29 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Profit/Loss Balance carried down | 23.41 | 17.33 | 12.86 | 10.47 | 14.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 29.39 | 23.41 | 17.33 | 12.86 | 10.47 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.32 | 5.40 | 4.40 | 2.33 | -3.47 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 98.97 | 93.84 | 51.81 | 47.42 | 45.07 |
| Book Value(Adj)-Unit Curr | 98.97 | 93.84 | 51.04 | 46.72 | 44.40 |