| Zodiac Energy Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 543416 |
NSE Symbol : ZODIAC |
P/E(TTM) : 63.40 |
|
ISIN Demat : INE761Y01019 |
Div & Yield% : - |
EPS(TTM) : 8.91 |
|
Book Value(₹) : 53.78 |
Market Cap(₹Cr) : 852.78 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 220.06 | 137.66 | 142.97 | 100.37 | 68.18 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 220.06 | 137.66 | 142.97 | 100.37 | 68.18 |
| Other Income | 0.97 | 0.84 | 0.98 | 0.30 | 0.31 |
| Stock Adjustments | - | - | - | - | - |
| Total Income | 221.03 | 138.50 | 143.95 | 100.67 | 68.49 |
| EXPENDITURE : | |||||
| Raw Materials | 184.20 | 117.66 | 121.63 | 82.97 | 52.84 |
| Power and Fuel Cost | - | - | - | - | 0.03 |
| Other Manufacturing Expenses | 4.60 | 3.02 | 4.59 | 2.88 | 5.12 |
| Selling and Administration Expenses | 2.04 | 2.89 | 3.14 | 3.12 | 2.65 |
| Miscellaneous Expenses | 3.95 | 2.02 | 0.71 | 0.69 | 0.47 |
| Employee Benefit Expenses | 6.31 | 4.57 | 4.03 | 3.57 | 2.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 19.93 | 8.34 | 9.85 | 7.42 | 5.12 |
| Interest | 4.41 | 3.18 | 1.60 | 1.01 | 0.74 |
| Gross Profit | 15.52 | 5.16 | 8.25 | 6.41 | 4.38 |
| Depreciation | 0.78 | 0.77 | 0.61 | 0.46 | 0.11 |
| Profit Before Tax | 14.74 | 4.39 | 7.64 | 5.95 | 4.27 |
| Current Tax | 3.78 | 1.25 | 2.19 | 1.58 | 1.28 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -0.01 | -0.06 | -0.02 | -0.05 | -0.01 |
| Reported Net Profit | 10.97 | 3.19 | 5.46 | 4.42 | 3.00 |
| Extraordinary Items | 0.08 | 0.12 | -0.01 | 0.01 | - |
| Adjusted Net Profit | 10.89 | 3.07 | 5.47 | 4.41 | 3.00 |
| Adjustment below Net Profit | 0.05 | -0.05 | 0.05 | - | - |
| Profit/Loss Balance carried down | 20.89 | 17.75 | 12.25 | 7.83 | 5.32 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | 31.91 | 20.89 | 17.75 | 12.25 | 8.32 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 7.50 | 2.18 | 3.73 | 3.02 | 4.10 |
| Earnings Per Share(Adj)-Unit Curr | 7.50 | 2.18 | 3.73 | 3.02 | 2.05 |
| Book Value | 32.51 | 24.64 | 22.49 | 18.73 | 32.09 |
| Book Value(Adj)-Unit Curr | 32.51 | 24.64 | 22.49 | 18.73 | 16.06 |