| Apollo Micro Systems Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 540879 |
NSE Symbol : APOLLO |
P/E(TTM) : 84.17 |
|
ISIN Demat : INE713T01028 |
Div & Yield% : 0.04 |
EPS(TTM) : 1.26 |
|
Book Value(₹) : 18.04 |
Market Cap(₹Cr) : 3,250.32 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 371.63 | 297.53 | 243.19 | 203.07 | 245.90 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 371.63 | 297.53 | 243.19 | 203.07 | 245.90 |
| Other Income | 2.63 | 1.28 | 0.76 | 0.64 | 1.60 |
| Stock Adjustments | 24.75 | 33.97 | 18.76 | 8.58 | 12.07 |
| Total Income | 399.01 | 332.78 | 262.71 | 212.29 | 259.57 |
| EXPENDITURE : | |||||
| Raw Materials | 283.19 | 243.75 | 199.89 | 159.42 | 192.18 |
| Power and Fuel Cost | 0.65 | 0.54 | 0.43 | 0.39 | 0.37 |
| Other Manufacturing Expenses | 1.08 | 0.95 | 1.05 | 0.74 | 0.83 |
| Selling and Administration Expenses | 12.19 | 11.27 | 4.72 | 4.39 | 6.42 |
| Miscellaneous Expenses | 0.88 | 3.94 | 2.25 | 1.32 | 1.89 |
| Employee Benefit Expenses | 14.53 | 10.15 | 8.09 | 6.86 | 7.62 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 86.49 | 62.18 | 46.28 | 39.17 | 50.26 |
| Interest | 30.30 | 22.37 | 17.05 | 16.02 | 15.10 |
| Gross Profit | 56.19 | 39.81 | 29.23 | 23.15 | 35.16 |
| Depreciation | 11.30 | 10.37 | 8.98 | 8.69 | 9.90 |
| Profit Before Tax | 44.89 | 29.44 | 20.25 | 14.46 | 25.26 |
| Current Tax | 6.17 | 3.63 | 2.09 | 1.22 | 7.49 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 7.06 | 6.74 | 3.55 | 2.99 | 3.76 |
| Reported Net Profit | 31.67 | 19.07 | 14.62 | 10.26 | 14.01 |
| Extraordinary Items | -0.12 | -2.26 | -0.05 | - | - |
| Adjusted Net Profit | 31.79 | 21.33 | 14.67 | 10.26 | 14.01 |
| Adjustment below Net Profit | - | - | - | - | -0.02 |
| Profit/Loss Balance carried down | 151.42 | 132.87 | 118.77 | 109.56 | 95.79 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 0.58 | 0.52 | 0.52 | 1.04 | - |
| P & L Balance carried down | 182.51 | 151.42 | 132.87 | 118.77 | 109.78 |
| Dividend | 0.58 | 0.52 | 0.52 | 1.04 | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 5.00 | 2.50 | 2.50 | 2.50 | 5.00 |
| Dividend Per Share(Rs) | 0.05 | 0.25 | 0.25 | 0.25 | 0.50 |
| Earnings Per Share-Unit Curr | 1.12 | 9.18 | 7.04 | 4.94 | 6.75 |
| Earnings Per Share(Adj)-Unit Curr | 1.12 | 0.92 | 0.70 | 0.49 | 0.68 |
| Book Value | 18.00 | 162.71 | 153.78 | 146.99 | 142.55 |
| Book Value(Adj)-Unit Curr | 18.00 | 16.27 | 15.38 | 14.71 | 14.26 |