| Apollo Pipes Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 531761 |
NSE Symbol : APOLLOPIPE |
P/E(TTM) : 53.64 |
|
ISIN Demat : INE126J01016 |
Div & Yield% : 0.22 |
EPS(TTM) : 5.57 |
|
Book Value(₹) : 183.30 |
Market Cap(₹Cr) : 1,375.92 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 925.69 | 977.14 | 914.52 | 784.08 | 518.07 |
| Other Income | 4.79 | 3.90 | 1.96 | 3.79 | 8.41 |
| Stock Adjustments | 2.96 | 3.02 | 35.21 | 36.58 | -1.01 |
| Total Income | 933.44 | 984.06 | 951.69 | 824.45 | 525.47 |
| EXPENDITURE : | |||||
| Raw Materials | 663.68 | 708.13 | 727.97 | 609.77 | 360.79 |
| Power and Fuel Cost | 27.82 | 28.42 | 24.06 | 19.22 | 14.18 |
| Other Manufacturing Expenses | 30.52 | 28.66 | 23.71 | 17.59 | 13.60 |
| Selling and Administration Expenses | 51.74 | 53.46 | 49.80 | 36.31 | 23.49 |
| Miscellaneous Expenses | 3.93 | 4.15 | 3.87 | 2.87 | 1.32 |
| Employee Benefit Expenses | 64.58 | 61.27 | 51.73 | 41.41 | 29.26 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 91.16 | 99.96 | 70.56 | 97.28 | 82.84 |
| Interest | 10.39 | 5.78 | 9.43 | 4.38 | 4.54 |
| Gross Profit | 80.77 | 94.18 | 61.13 | 92.90 | 78.30 |
| Depreciation | 38.61 | 29.74 | 28.39 | 25.70 | 17.63 |
| Profit Before Tax | 42.16 | 64.44 | 32.74 | 67.20 | 60.67 |
| Current Tax | 12.31 | 17.39 | 9.90 | 18.40 | 16.27 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.97 | 4.61 | -1.08 | -0.96 | -0.07 |
| Reported Net Profit | 30.82 | 42.44 | 23.91 | 49.76 | 44.47 |
| Extraordinary Items | 1.17 | 0.34 | 0.05 | -0.25 | 0.00 |
| Adjusted Net Profit | 29.65 | 42.10 | 23.86 | 50.01 | 44.47 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 249.19 | 207.04 | 187.05 | 137.29 | 92.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.14 | 0.29 | 3.93 | 0.00 | 0.00 |
| P & L Balance carried down | 275.87 | 249.19 | 207.04 | 187.05 | 137.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 7.00 | 10.00 | 6.00 | 10.00 | 0.00 |
| Dividend Per Share(Rs) | 0.70 | 1.00 | 0.60 | 1.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.00 | 10.78 | 6.08 | 12.65 | 33.93 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 182.28 | 129.34 | 115.77 | 102.60 | 268.10 |
| Book Value(Adj)-Unit Curr | 182.28 | 129.34 | 115.77 | 102.60 | 89.37 |