| Sudeep Pharma Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 544619 |
NSE Symbol : SUDEEPPHRM |
P/E(TTM) : 77.96 |
|
ISIN Demat : INE0QPI01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 8.47 |
|
Book Value(₹) : 46.42 |
Market Cap(₹Cr) : 7,458.00 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 356.73 | 343.76 | 404.00 | 344.95 | 217.89 |
| Other Income | 8.38 | 8.20 | 11.18 | 8.08 | 3.67 |
| Stock Adjustments | 20.47 | -7.58 | 15.56 | 2.91 | 0.46 |
| Total Income | 385.58 | 344.38 | 430.74 | 355.94 | 222.02 |
| EXPENDITURE : | |||||
| Raw Materials | 139.04 | 118.74 | 181.72 | 137.63 | 83.74 |
| Power and Fuel Cost | 7.26 | 7.30 | 8.07 | 9.52 | 6.10 |
| Other Manufacturing Expenses | 22.96 | 18.93 | 27.61 | 41.60 | 16.56 |
| Selling and Administration Expenses | 43.99 | 30.81 | 43.86 | 71.85 | 52.29 |
| Miscellaneous Expenses | 5.06 | 7.26 | 8.26 | 5.57 | 2.41 |
| Employee Benefit Expenses | 26.06 | 20.22 | 60.79 | 13.55 | 11.46 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 141.20 | 141.14 | 100.43 | 76.23 | 49.46 |
| Interest | 5.68 | 3.68 | 4.83 | 1.63 | 0.97 |
| Gross Profit | 135.52 | 137.46 | 95.60 | 74.60 | 48.49 |
| Depreciation | 6.12 | 5.15 | 4.83 | 4.19 | 3.53 |
| Profit Before Tax | 129.40 | 132.31 | 90.77 | 70.41 | 44.96 |
| Current Tax | 33.13 | 34.02 | 23.19 | 17.06 | 10.59 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.53 | 0.21 | 0.41 | 1.04 | -0.62 |
| Reported Net Profit | 95.75 | 98.08 | 67.17 | 52.31 | 34.99 |
| Extraordinary Items | 0.09 | 0.07 | 0.00 | 0.29 | 0.07 |
| Adjusted Net Profit | 95.66 | 98.01 | 67.17 | 52.02 | 34.92 |
| Adjustment below Net Profit | -0.94 | -0.36 | 0.05 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 321.23 | 223.51 | 156.29 | 102.57 | 67.58 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 416.04 | 321.23 | 223.51 | 154.87 | 102.57 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.85 | 696.04 | 476.69 | 371.20 | 248.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 44.01 | 2,374.56 | 1,681.07 | 1,193.96 | 822.76 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
