| Capacite Infraprojects Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 540710 |
NSE Symbol : CAPACITE |
P/E(TTM) : 20.30 |
|
ISIN Demat : INE264T01014 |
Div & Yield% : - |
EPS(TTM) : 17.44 |
|
Book Value(₹) : 178.58 |
Market Cap(₹Cr) : 2,994.98 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,867.76 | 1,790.76 | 1,339.83 | 879.72 | 1,528.74 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,867.76 | 1,790.76 | 1,339.83 | 879.72 | 1,528.74 |
| Other Income | 31.92 | 9.17 | 13.08 | 28.72 | 25.38 |
| Stock Adjustments | 3.35 | - | - | - | - |
| Total Income | 1,903.03 | 1,799.93 | 1,352.91 | 908.44 | 1,554.12 |
| EXPENDITURE : | |||||
| Raw Materials | 705.31 | 668.30 | 554.89 | 356.91 | 657.63 |
| Power and Fuel Cost | 13.41 | 15.92 | 11.48 | 7.70 | 12.32 |
| Other Manufacturing Expenses | 521.80 | 525.11 | 366.89 | 240.09 | 406.36 |
| Selling and Administration Expenses | 59.24 | 44.36 | 43.07 | 32.60 | 41.15 |
| Miscellaneous Expenses | 122.69 | 58.27 | 36.08 | 27.09 | 17.53 |
| Employee Benefit Expenses | 124.39 | 127.64 | 108.89 | 78.81 | 137.03 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 356.18 | 360.35 | 231.61 | 165.23 | 282.10 |
| Interest | 95.62 | 89.41 | 66.96 | 70.25 | 64.52 |
| Gross Profit | 260.56 | 270.94 | 164.65 | 94.98 | 217.58 |
| Depreciation | 100.61 | 136.00 | 98.81 | 90.16 | 114.18 |
| Profit Before Tax | 159.95 | 134.94 | 65.84 | 4.82 | 103.40 |
| Current Tax | 39.27 | 32.16 | 15.81 | 7.49 | 28.66 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 6.64 | 8.45 | 1.57 | -4.46 | -16.18 |
| Reported Net Profit | 114.03 | 94.33 | 48.46 | 1.79 | 90.92 |
| Extraordinary Items | -1.92 | -4.03 | - | -0.01 | 0.02 |
| Adjusted Net Profit | 115.95 | 98.36 | 48.46 | 1.80 | 90.90 |
| Adjustment below Net Profit | 0.80 | 0.58 | 0.27 | 1.39 | 0.05 |
| Profit/Loss Balance carried down | 536.14 | 441.22 | 392.50 | 400.85 | 318.11 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | 8.23 |
| P & L Balance carried down | 650.96 | 536.14 | 441.22 | 404.02 | 400.85 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 13.48 | 13.89 | 7.14 | 0.26 | 13.39 |
| Earnings Per Share(Adj)-Unit Curr | 13.48 | 13.89 | 7.14 | 0.26 | 13.39 |
| Book Value | 178.58 | 156.30 | 142.32 | 136.84 | 136.38 |
| Book Value(Adj)-Unit Curr | 178.58 | 156.30 | 142.32 | 136.84 | 136.38 |